| | | | | | | | | | | |
Gross Profit
|
–
|
–
|
–
|
–
|
-1,951.49
|
-1,870.78
|
19,450.59
|
-25,219.09
|
27,275.40
|
-35,461.67
|
-29,247.97
|
Operating Income/Expenses
|
–
|
–
|
–
|
–
|
6,221.23
|
6,364.72
|
-15,312.31
|
31,867.27
|
-21,017
|
40,667.27
|
38,183.77
|
Total Operating Profit/Loss
|
–
|
–
|
–
|
–
|
4,269.74
|
4,493.94
|
4,138.28
|
6,648.18
|
6,258.40
|
5,205.60
|
8,935.80
|
Non-Operating Income/Expense, Total
|
–
|
–
|
–
|
–
|
-1,755.77
|
-2,198.32
|
-2,695.98
|
-1,298.26
|
-1,996.70
|
-3,797.26
|
-3,389.46
|
Pretax Income
|
–
|
–
|
–
|
–
|
2,513.97
|
2,295.62
|
1,442.30
|
5,349.92
|
4,261.70
|
1,408.34
|
5,556.94
|
Provision for Income Tax
|
–
|
–
|
–
|
–
|
-924.34
|
-363.42
|
-1,432.35
|
-1,365.39
|
-1,219.90
|
-409.25
|
-1,424.35
|
Net Income before Extraordinary Items and Discontinued Operations
|
–
|
–
|
–
|
–
|
1,589.63
|
1,932.20
|
9.950
|
3,984.53
|
3,041.80
|
999.09
|
4,132.59
|
Net Income after Extraordinary Items and Discontinued Operations
|
–
|
–
|
–
|
–
|
1,589.63
|
1,932.20
|
9.950
|
3,984.53
|
3,041.80
|
999.09
|
4,132.59
|
Net Income after Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
1,589.63
|
1,932.20
|
9.950
|
3,984.53
|
3,041.80
|
999.09
|
4,132.59
|
Net Income Available to Common Stockholders
|
–
|
–
|
–
|
–
|
1,589.63
|
1,932.20
|
9.950
|
3,984.53
|
3,041.80
|
999.09
|
4,132.59
|
Diluted Net Income Available to Common Stockholders
|
–
|
–
|
–
|
–
|
1,589.63
|
1,932.20
|
9.950
|
3,984.53
|
3,041.80
|
999.09
|
4,132.59
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
–
|
0
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
–
|
–
|
–
|
–
|
814.50
|
814.50
|
814.50
|
814.50
|
779.95
|
814.67
|
812.95
|
Diluted Weighted Average Shares Outstanding
|
–
|
–
|
–
|
–
|
814.50
|
814.50
|
814.50
|
814.50
|
779.95
|
815.61
|
815.16
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.500
|
0.500
|