Eternal Ltd

543320

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ191.65UncertaintyHigh
Close Price201.50Mar 28, 2025
Market Closed
201.50
Price Down by 4.25 | 2.07 %
Previous Close
201.50
Day Range
200.50 – 209.95
Year Range
146.85 – 304.50
Bid / Ask
Market Cap
1.8 Tril
Volume / Average
8.2 Mil / 2.7 Mil
Beta (3-Year)
1.25
Shares Outstanding
9,064.97 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Eternal Ltd, formerly Zomato Ltd is an online food service platform. The customers use the platform to search and discover restaurants, read and write customer-generated reviews and view and upload photos, order food delivery, book a table, and make payments while dining out at restaurants. It also provides a platform for Restaurant partners and Brands to advertise themselves to the target audience in India and abroad and supplies high-quality ingredients to Restaurant partners. Its reportable segments include India food ordering and delivery; Hyperpure supplies, Quick commerce business, Going Out, and All other segments. The company generates maximum revenue from the India food ordering and delivery segment.
Contact
Golf Course Extension Road, Sector 62 Pioneer Square Building, Gurugram, HR 122098
T +91 11244268565
www.zomato.com opens in a new tab
Sector
Consumer Cyclical
Industry
Internet Retail
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
4,756

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
179.72 121.14 70.35 41.20 19.16 23.98
Revenue Growth %
70.13% 72.20% 70.77% 115.03% -20.12% 85.02%
Gross Profit
131.75 92.32 55.54 35.95 17.24 22.89
Gross Profit Margin %
73.31% 76.21% 78.95% 87.27% 89.99% 95.46%
Operating Income
0.36 -3.83 -16.41 -19.91 -6.03 -23.78
Operating Margin %
0.20% -3.16% -23.33% -48.33% -31.45% -99.16%
EBIT
6.17 1.01 -14.99 -16.07 -8.29 -24.01
EBIT Margin %
3.43% 0.83% -21.30% -39.01% -43.27% -100.11%
EBITDA
13.33 6.27 -10.62 -14.57 -6.91 -23.17
EBITDA Margin %
7.42% 5.18% -15.09% -35.36% -36.08% -96.60%
Net Income
6.63 3.51 -9.71 -12.09 -8.13 -23.67
Net Profit Margin %
3.69% 2.90% -13.80% -29.68% -42.62% -99.47%
Basic EPS
0.76 0.41 -1.20 -1.67 -1.04 -3.02
Diluted EPS
0.75 0.41 -1.20 -1.67 -1.04 -3.02
Normalized EPS
1.24 0.73 -0.89 -1.14
Total Dividends per Share
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
252.05 233.56 215.99 173.27 87.04 29.00
Total Liabilities
38.94 29.50 21.46 8.28 6.11 21.97
Total Debt
11.59 7.49 5.07 0.70 0.73 0.73
Total Equity
213.11 204.06 194.53 164.99 80.93 7.03
Cash And Cash Equivalents
3.75 3.09 2.18 3.92 3.07 1.67
Working Capital
27.05 33.75 93.90 68.34 36.33 5.43
Shares Outstanding (Bil)
8.70 8.70 8.36 7.64 7.85
Book Value Per Share
22.73 21.72 20.12
Total Debt To Equity
0.05 0.04 0.03 0.00 0.01 0.10
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
7.79 6.46 -8.44 -6.93 -10.18 -21.44
Cash From Investing Activities
-5.19 -3.47 4.57 -79.38 -52.44 17.35
Cash From Financing Activities
-2.37 -2.07 -1.27 87.50 64.02 3.59
Capital Expenditures
2.15 1.03 0.59 0.10 0.21
Free Cash Flow
2.44 -8.21 -10.11 -2.80 -21.91
Change in Cash
0.23 0.92 -5.14 1.19 1.41 -0.50

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Deepinder Goyal (—) Director, Chief Executive Officer and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
Vanguard Total Intl Stock Index Inv 1.06 0.05 96,482,067
Feb 28, 2025
Vanguard Emerging Mkts Stock Idx Inv 0.97 0.20 88,352,284
524,913
0.60%
Feb 28, 2025
SBI S&P BSE Sensex ETF 0.90 1.77 81,877,350
-1,468,950
1.76%
Feb 28, 2025
Fidelity Series Emerging Markets Opps 0.71 0.75 64,588,694
-9,110,700
12.36%
Jan 31, 2025
iShares Core MSCI Emerging Markets ETF 0.71 0.20 64,227,163
4,749,931
7.99%
Feb 28, 2025
Total (for Top 5) 4.36 395,527,558
-5,304,806

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top