| | | | | | | | | | | |
Gross Profit
|
–
|
–
|
–
|
67.53
|
73.75
|
75.82
|
91.17
|
112.34
|
156.91
|
182.30
|
180.17
|
Operating Income/Expenses
|
–
|
–
|
–
|
-66.66
|
-72.71
|
-74.29
|
-90.19
|
-110.38
|
-151.25
|
-174.75
|
-173.49
|
Total Operating Profit/Loss
|
–
|
–
|
–
|
0.870
|
1.050
|
1.520
|
0.980
|
1.950
|
5.660
|
7.550
|
6.680
|
Non-Operating Income/Expense, Total
|
–
|
–
|
–
|
0.680
|
0.680
|
0.600
|
0.480
|
0.590
|
0.270
|
0.140
|
0.210
|
Pretax Income
|
–
|
–
|
–
|
1.540
|
1.730
|
2.120
|
1.450
|
2.540
|
5.920
|
7.690
|
6.890
|
Provision for Income Tax
|
–
|
–
|
–
|
-0.440
|
-0.550
|
-0.590
|
-0.380
|
-0.660
|
-1.540
|
-1.940
|
-1.740
|
Net Income before Extraordinary Items and Discontinued Operations
|
–
|
–
|
–
|
1.100
|
1.180
|
1.530
|
1.070
|
1.880
|
4.380
|
5.760
|
5.150
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
–
|
0
|
–
|
0
|
0
|
0
|
Net Income after Extraordinary Items and Discontinued Operations
|
–
|
–
|
–
|
1.100
|
1.180
|
1.530
|
1.070
|
1.880
|
4.380
|
5.760
|
5.150
|
Net Income after Non-Controlling/Minority Interests
|
–
|
–
|
–
|
1.100
|
1.180
|
1.530
|
1.070
|
1.880
|
4.380
|
5.760
|
5.150
|
Net Income Available to Common Stockholders
|
–
|
–
|
–
|
1.100
|
1.180
|
1.530
|
1.070
|
1.880
|
4.380
|
5.760
|
5.150
|
Diluted Net Income Available to Common Stockholders
|
–
|
–
|
–
|
1.100
|
1.180
|
1.530
|
1.070
|
1.880
|
4.380
|
5.760
|
5.150
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
–
|
–
|
–
|
4
|
4
|
4
|
2.840
|
4
|
4
|
4
|
4.310
|
Diluted Weighted Average Shares Outstanding
|
–
|
–
|
–
|
4
|
4
|
4
|
2.840
|
4
|
4
|
4
|
4.310
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.211
|
–
|
–
|