| | | | | | | | | | | |
Gross Profit
|
7,214
|
6,280.90
|
8,040.90
|
11,593.10
|
10,915.40
|
10,404.70
|
17,321.50
|
23,416.40
|
22,041.30
|
32,458.50
|
44,919.50
|
Operating Income/Expenses
|
-2,381
|
-2,267.20
|
-2,526.70
|
-2,515.10
|
-3,144.50
|
-3,278.20
|
-3,408.50
|
-4,166.40
|
-4,999.30
|
-6,435.80
|
-7,493.80
|
Total Operating Profit/Loss
|
4,833
|
4,013.70
|
5,514.20
|
9,078
|
7,770.90
|
7,126.50
|
13,913
|
19,250
|
17,042
|
26,022.70
|
37,425.70
|
Non-Operating Income/Expense, Total
|
-336.20
|
-272.70
|
-293.80
|
-529.30
|
-198.60
|
402.80
|
394.80
|
-722.40
|
-2,030.80
|
-3,247.50
|
-9,273.60
|
Pretax Income
|
4,496.80
|
3,741
|
5,220.40
|
8,548.70
|
7,572.30
|
7,529.30
|
14,307.80
|
18,527.60
|
15,011.20
|
22,775.20
|
28,150.70
|
Provision for Income Tax
|
-1,558.10
|
-1,353.80
|
-1,834.50
|
-2,971.40
|
-2,665
|
-2,109.30
|
-3,630.60
|
-4,701.60
|
-3,834.90
|
-5,808.30
|
-7,181.30
|
Net Income before Extraordinary Items and Discontinued Operations
|
2,938.70
|
2,387.20
|
3,385.90
|
5,577.30
|
4,907.30
|
5,420
|
10,677.20
|
13,826
|
11,176.30
|
16,966.90
|
20,969.40
|
Net Income after Extraordinary Items and Discontinued Operations
|
2,938.70
|
2,387.20
|
3,385.90
|
5,577.30
|
4,907.30
|
5,420
|
10,677.20
|
13,826
|
11,176.30
|
16,966.90
|
20,969.40
|
Net Income after Non-Controlling/Minority Interests
|
2,938.70
|
2,387.20
|
3,385.90
|
5,577.30
|
4,907.30
|
5,420
|
10,677.20
|
13,826
|
11,176.30
|
16,966.90
|
20,969.40
|
Net Income Available to Common Stockholders
|
2,938.70
|
2,387.20
|
3,385.90
|
5,577.30
|
4,907.30
|
5,420
|
10,677.20
|
13,826
|
11,176.30
|
16,966.90
|
20,969.40
|
Diluted Net Income Available to Common Stockholders
|
2,938.70
|
2,387.20
|
3,385.90
|
5,577.30
|
4,907.30
|
5,420
|
10,677.20
|
13,826
|
11,176.30
|
16,966.90
|
20,969.40
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Preferred/Other Stock Distribution
|
0
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
322.14
|
322.14
|
322.14
|
322.10
|
322.10
|
322.10
|
322.20
|
322.60
|
322.80
|
323.10
|
323.85
|
Diluted Weighted Average Shares Outstanding
|
322.14
|
322.14
|
322.14
|
322.10
|
322.20
|
322.40
|
322.80
|
323.90
|
323.60
|
324.90
|
326.14
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
7.600
|
9.950
|
14.75
|
24.75
|
22.50
|
21.25
|
17
|