| | | | | | | | | | | |
Gross Profit
|
3.370
|
4.140
|
2.620
|
1.380
|
–
|
47.59
|
–
|
22.23
|
29.01
|
47.39
|
-1.640
|
Operating Income/Expenses
|
-0.220
|
-2.410
|
-6.120
|
-2.910
|
-497.64
|
-47.74
|
-579.70
|
-24.99
|
-23.86
|
-50.93
|
-23.88
|
Total Operating Profit/Loss
|
3.150
|
1.730
|
-3.500
|
-1.530
|
-1.420
|
-0.150
|
8.600
|
-2.750
|
5.150
|
-3.540
|
-25.52
|
Non-Operating Income/Expense, Total
|
0.310
|
-0.060
|
-0.290
|
1.480
|
8.620
|
8.280
|
4.720
|
9.170
|
17.87
|
17.83
|
37.07
|
Pretax Income
|
3.460
|
1.670
|
-3.790
|
-0.040
|
7.190
|
8.010
|
13.32
|
6.410
|
23.02
|
15.63
|
12.89
|
Provision for Income Tax
|
-0.750
|
-0.320
|
0.050
|
0
|
-1.860
|
-2.110
|
-3.690
|
-1.670
|
-4.810
|
-2.500
|
-0.650
|
Net Income before Extraordinary Items and Discontinued Operations
|
2.700
|
1.350
|
-3.740
|
-0.050
|
5.340
|
5.890
|
9.620
|
4.740
|
18.21
|
13.13
|
12.24
|
Net Income after Extraordinary Items and Discontinued Operations
|
2.700
|
1.350
|
-3.740
|
-0.050
|
5.340
|
5.890
|
9.620
|
4.740
|
18.21
|
13.13
|
12.24
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
-1.810
|
-2.400
|
-2.260
|
Net Income after Non-Controlling/Minority Interests
|
2.700
|
1.350
|
-3.740
|
-0.050
|
5.340
|
5.890
|
9.620
|
4.740
|
16.40
|
10.73
|
9.990
|
Net Income Available to Common Stockholders
|
2.700
|
1.350
|
-3.740
|
-0.050
|
5.340
|
5.890
|
9.620
|
4.740
|
16.40
|
10.73
|
9.990
|
Diluted Net Income Available to Common Stockholders
|
2.700
|
1.350
|
-3.740
|
-0.050
|
5.340
|
5.890
|
9.620
|
4.740
|
16.40
|
10.73
|
9.990
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
52.53
|
52.53
|
52.53
|
52.53
|
167.43
|
167.43
|
167.43
|
167.43
|
193.98
|
194.58
|
206.39
|
Diluted Weighted Average Shares Outstanding
|
52.53
|
52.53
|
52.53
|
52.53
|
167.43
|
167.43
|
167.43
|
167.43
|
193.98
|
194.58
|
206.39
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.015
|
–
|
–
|
–
|