| | | | | | | | | | | |
Gross Profit
|
27.25
|
44.88
|
46.92
|
166.33
|
150.39
|
94.83
|
134.53
|
418.86
|
631.81
|
592.07
|
523.59
|
Operating Income/Expenses
|
-27.84
|
-31.22
|
-38.42
|
-74.33
|
-70.65
|
-69.70
|
-62.41
|
-319.66
|
-527.51
|
-489.42
|
-444.21
|
Total Operating Profit/Loss
|
-0.590
|
13.67
|
8.500
|
92
|
79.74
|
25.13
|
72.12
|
99.20
|
104.30
|
102.65
|
79.38
|
Non-Operating Income/Expense, Total
|
1.930
|
-3.580
|
2.610
|
-6.360
|
8.480
|
5.440
|
0.520
|
9.440
|
1.640
|
11.17
|
12.14
|
Pretax Income
|
1.330
|
10.08
|
11.11
|
85.65
|
88.22
|
30.57
|
72.64
|
108.64
|
105.94
|
113.82
|
91.51
|
Provision for Income Tax
|
-1.210
|
-3.250
|
-5.410
|
-25.38
|
-25.91
|
-7.210
|
-19.14
|
-29.07
|
-29.67
|
-30.44
|
-26.48
|
Net Income before Extraordinary Items and Discontinued Operations
|
0.130
|
6.830
|
5.700
|
60.26
|
62.31
|
23.35
|
53.50
|
79.57
|
76.27
|
83.38
|
65.04
|
Net Income after Extraordinary Items and Discontinued Operations
|
0.130
|
6.830
|
5.700
|
60.26
|
62.31
|
23.35
|
53.50
|
79.57
|
76.27
|
83.38
|
65.04
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.580
|
0.580
|
Net Income after Non-Controlling/Minority Interests
|
0.130
|
6.830
|
5.700
|
60.26
|
62.31
|
23.35
|
53.50
|
79.57
|
76.27
|
83.96
|
65.62
|
Net Income Available to Common Stockholders
|
0.130
|
6.830
|
5.700
|
60.26
|
62.31
|
23.35
|
53.50
|
79.57
|
76.27
|
83.96
|
65.62
|
Diluted Net Income Available to Common Stockholders
|
0.130
|
6.830
|
5.700
|
60.26
|
62.31
|
23.35
|
53.50
|
79.57
|
76.27
|
83.96
|
65.62
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
6.320
|
5.550
|
5.540
|
5.480
|
5.400
|
5.700
|
5.440
|
6.390
|
6.390
|
6.390
|
5.930
|
Diluted Weighted Average Shares Outstanding
|
6.320
|
5.550
|
5.540
|
5.480
|
5.400
|
5.700
|
5.440
|
6.390
|
6.390
|
6.390
|
5.930
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
3.500
|
1.500
|
1.500
|
2.500
|
3
|
2
|
2
|