CP Capital Ltd

533260

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ495.28UncertaintyMedium
Close Price427.15Apr 01, 2025
Price Down by |%
Chart Data Not Available
Previous Close
427.15
Day Range
412.10 – 439.00
Year Range
285.00 – 570.10
Bid / Ask
Market Cap
7.9 Bil
Volume / Average
397.0 / 1.8 k
Beta (5-Year)
0.36
Shares Outstanding
18.19 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Preferred/Other Stock Distribution
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
276.84
731.17
809.06
503.18
565.93
584.28
375.80
414.35
718.89
867.38
971.91
-230.40
-576.56
-561.76
-236.28
-249.88
-187.25
-164
-163.07
-615.18
-253.84
-297.87
46.43
154.61
247.30
266.90
316.05
397.03
211.81
251.28
103.71
613.54
674.04
-2.190
60.52
23.22
33.52
1.270
-18.43
-154.20
24.89
47.85
118.31
89.59
44.24
215.13
270.52
300.43
317.32
378.61
57.60
276.17
151.56
731.85
763.61
8.250
-73.64
-93.60
-78.34
-76.03
-106.76
-56.14
-46.89
-29.64
-160.56
-159.94
52.57
144.58
176.86
222.09
241.29
271.84
1.470
229.28
121.92
571.29
603.67
52.57
144.58
176.86
222.09
241.29
271.84
1.470
229.28
121.92
571.29
603.69
5.640
0.090
-0.080
-0.190
0.110
0.020
-0.020
-0.010
-2.370
-0.610
-0.960
58.21
144.67
176.78
221.90
241.40
271.86
1.440
229.27
119.55
570.69
602.74
58.21
144.67
167.67
221.90
241.40
271.86
1.440
229.27
119.55
570.69
602.74
58.21
144.67
167.67
221.90
241.40
271.86
1.440
229.27
119.55
570.69
602.74
0.080
3.080
-0.070
-9.100
0
18.13
18.13
18.13
18.15
18.16
18.16
18.18
18.19
18.19
18.19
18.18
18.13
18.13
18.13
18.15
18.16
18.16
18.18
18.19
18.19
18.19
18.18
1
3
1
2
3
4
0
0
0
3.210
7.980
9.250
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 276.84 731.17 809.06 503.18 565.93 584.28 375.80 414.35 718.89 867.38 971.91
Operating Income/Expenses -230.40 -576.56 -561.76 -236.28 -249.88 -187.25 -164 -163.07 -615.18 -253.84 -297.87
Total Operating Profit/Loss 46.43 154.61 247.30 266.90 316.05 397.03 211.81 251.28 103.71 613.54 674.04
Non-Operating Income/Expense, Total -2.190 60.52 23.22 33.52 1.270 -18.43 -154.20 24.89 47.85 118.31 89.59
Pretax Income 44.24 215.13 270.52 300.43 317.32 378.61 57.60 276.17 151.56 731.85 763.61
Provision for Income Tax 8.250 -73.64 -93.60 -78.34 -76.03 -106.76 -56.14 -46.89 -29.64 -160.56 -159.94
Net Income before Extraordinary Items and Discontinued Operations 52.57 144.58 176.86 222.09 241.29 271.84 1.470 229.28 121.92 571.29 603.67
Net Income after Extraordinary Items and Discontinued Operations 52.57 144.58 176.86 222.09 241.29 271.84 1.470 229.28 121.92 571.29 603.69
Non-Controlling/Minority Interests 5.640 0.090 -0.080 -0.190 0.110 0.020 -0.020 -0.010 -2.370 -0.610 -0.960
Net Income after Non-Controlling/Minority Interests 58.21 144.67 176.78 221.90 241.40 271.86 1.440 229.27 119.55 570.69 602.74
Net Income Available to Common Stockholders 58.21 144.67 167.67 221.90 241.40 271.86 1.440 229.27 119.55 570.69 602.74
Diluted Net Income Available to Common Stockholders 58.21 144.67 167.67 221.90 241.40 271.86 1.440 229.27 119.55 570.69 602.74
Income Statement Supplemental Section
Earnings from Equity Interest 0.080 3.080 -0.070
Preferred/Other Stock Distribution -9.100
Other Net of Taxes Adjustments 0
Basic Weighted Average Shares Outstanding 18.13 18.13 18.13 18.15 18.16 18.16 18.18 18.19 18.19 18.19 18.18
Diluted Weighted Average Shares Outstanding 18.13 18.13 18.13 18.15 18.16 18.16 18.18 18.19 18.19 18.19 18.18
Total Dividend Per Share 1 3 1 2 3 4
Reported Normalized Basic EPS 0 0 0
Reported Normalized Diluted EPS 3.210 7.980 9.250

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top