Bajaj Finserv Ltd

532978

Summary

Fair Value Assessment
Undervalued (10% Discount)
Fair ValueQ2,174.24UncertaintyHigh
Close Price1,936.50Apr 01, 2025
Market Closed
1,927.60
Price Down by 8.90 | 0.46 %
Previous Close
1,936.50
Day Range
1,920.00 – 1,963.00
Year Range
1,419.00 – 2,029.00
Bid / Ask
Market Cap
3.1 Tril
Volume / Average
22.3 k / 75.8 k
Beta (5-Year)
1.88
Shares Outstanding
1,596.37 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Total Revenue
Total Expenses
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
107,398.60
132,390.90
242,880.40
302,412.20
377,082
455,647.50
555,381.90
615,160
738,459.20
998,800.70
1,144,590.40
-74,937.10
-94,350.40
-193,635.10
-239,310.50
-295,534.60
-372,630.90
-456,758.50
-502,454.20
-570,347.90
-785,050.40
-911,866.10
32,461.50
38,040.50
49,245.30
63,101.70
81,547.40
83,016.60
98,623.40
112,705.80
168,111.30
213,750.30
232,724.30
-8,419.40
-10,295.10
-14,748.20
-19,702.90
-27,808.90
-23,080.60
-24,949.60
-29,570.50
-46,015.90
-57,796.70
-63,861.80
24,042.30
27,745.60
34,497.10
43,398.80
53,738.50
59,936
73,673.80
83,135.30
122,095.40
155,953.60
168,862.50
24,091.70
27,745.60
34,497.10
43,398.80
53,738.50
59,936
73,673.80
83,135.30
122,095.40
155,953.60
168,862.50
-7,193.80
-9,112.90
-11,877.90
-15,984.40
-21,548.10
-26,244.70
-28,969.20
-37,567.60
-57,922.60
-74,475.70
-83,120.50
16,897.90
18,632.70
22,619.20
27,414.40
32,190.40
33,691.30
44,704.60
45,567.70
64,172.80
81,477.90
85,742
16,897.90
18,632.70
22,619.20
27,414.40
32,190.40
33,691.30
44,704.60
45,567.70
64,172.80
81,477.90
85,742
16,897.90
18,632.70
22,619.20
27,414.40
32,190.40
33,691.30
44,704.60
45,567.70
64,172.80
81,477.90
85,742
0.200
0.200
0
49.40
0
1,591.24
1,591.28
1,591.32
1,591.33
1,591.36
1,591.37
1,591.37
1,591.37
1,591.38
1,592.82
1,595.18
1,591.24
1,591.28
1,591.32
1,591.33
1,591.59
1,591.74
1,591.69
1,591.87
1,604.28
1,608.29
1,613.06
0.175
0.350
0.175
0.175
0.750
0.300
0.400
0.800
1
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Total Revenue 107,398.60 132,390.90 242,880.40 302,412.20 377,082 455,647.50 555,381.90 615,160 738,459.20 998,800.70 1,144,590.40
Total Expenses -74,937.10 -94,350.40 -193,635.10 -239,310.50 -295,534.60 -372,630.90 -456,758.50 -502,454.20 -570,347.90 -785,050.40 -911,866.10
Pretax Income 32,461.50 38,040.50 49,245.30 63,101.70 81,547.40 83,016.60 98,623.40 112,705.80 168,111.30 213,750.30 232,724.30
Provision for Income Tax -8,419.40 -10,295.10 -14,748.20 -19,702.90 -27,808.90 -23,080.60 -24,949.60 -29,570.50 -46,015.90 -57,796.70 -63,861.80
Net Income before Extraordinary Items and Discontinued Operations 24,042.30 27,745.60 34,497.10 43,398.80 53,738.50 59,936 73,673.80 83,135.30 122,095.40 155,953.60 168,862.50
Net Income after Extraordinary Items and Discontinued Operations 24,091.70 27,745.60 34,497.10 43,398.80 53,738.50 59,936 73,673.80 83,135.30 122,095.40 155,953.60 168,862.50
Non-Controlling/Minority Interests -7,193.80 -9,112.90 -11,877.90 -15,984.40 -21,548.10 -26,244.70 -28,969.20 -37,567.60 -57,922.60 -74,475.70 -83,120.50
Net Income after Non-Controlling/Minority Interests 16,897.90 18,632.70 22,619.20 27,414.40 32,190.40 33,691.30 44,704.60 45,567.70 64,172.80 81,477.90 85,742
Net Income Available to Common Stockholders 16,897.90 18,632.70 22,619.20 27,414.40 32,190.40 33,691.30 44,704.60 45,567.70 64,172.80 81,477.90 85,742
Diluted Net Income Available to Common Stockholders 16,897.90 18,632.70 22,619.20 27,414.40 32,190.40 33,691.30 44,704.60 45,567.70 64,172.80 81,477.90 85,742
Income Statement Supplemental Section
Earnings from Equity Interest 0.200 0.200 0
Other Net of Taxes Adjustments 49.40 0
Basic Weighted Average Shares Outstanding 1,591.24 1,591.28 1,591.32 1,591.33 1,591.36 1,591.37 1,591.37 1,591.37 1,591.38 1,592.82 1,595.18
Diluted Weighted Average Shares Outstanding 1,591.24 1,591.28 1,591.32 1,591.33 1,591.59 1,591.74 1,591.69 1,591.87 1,604.28 1,608.29 1,613.06
Total Dividend Per Share 0.175 0.350 0.175 0.175 0.750 0.300 0.400 0.800 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top