| | | | | | | | | | | |
Gross Profit
|
4,949.55
|
5,615.23
|
5,116.40
|
5,215.90
|
5,700.69
|
5,288.70
|
5,514.26
|
4,783.88
|
4,896.39
|
5,066.14
|
4,836.36
|
Operating Income/Expenses
|
-2,605.81
|
-2,926.96
|
-2,529.40
|
-2,750.18
|
-3,026.52
|
-3,295.28
|
-3,140.10
|
-3,094.42
|
-3,566.18
|
-3,611.49
|
-3,634.05
|
Total Operating Profit/Loss
|
2,343.74
|
2,688.27
|
2,587
|
2,465.72
|
2,674.17
|
1,993.42
|
2,374.16
|
1,689.47
|
1,330.21
|
1,454.65
|
1,202.30
|
Non-Operating Income/Expense, Total
|
-155.65
|
-186.45
|
195.49
|
231.79
|
157.29
|
256.47
|
329.45
|
371.88
|
357.71
|
435.80
|
384.21
|
Pretax Income
|
2,188.10
|
2,501.82
|
2,782.49
|
2,697.51
|
2,831.46
|
2,249.88
|
2,703.61
|
2,064.75
|
1,687.92
|
1,890.44
|
1,586.51
|
Provision for Income Tax
|
-461.51
|
-538.28
|
-600.07
|
-586.67
|
-615.53
|
-402.15
|
-472.28
|
-368.40
|
-295.74
|
-336.11
|
-287.88
|
Net Income before Extraordinary Items and Discontinued Operations
|
1,726.59
|
1,963.54
|
2,182.42
|
2,110.85
|
2,215.93
|
1,847.74
|
2,231.33
|
1,696.35
|
1,392.18
|
1,554.34
|
1,298.63
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,726.59
|
1,963.54
|
2,182.42
|
2,110.85
|
2,215.93
|
1,847.74
|
2,231.33
|
1,696.35
|
1,392.18
|
1,554.34
|
1,298.63
|
Net Income after Non-Controlling/Minority Interests
|
1,726.59
|
1,963.54
|
2,182.42
|
2,110.85
|
2,215.93
|
1,847.74
|
2,231.33
|
1,696.35
|
1,392.18
|
1,554.34
|
1,298.63
|
Net Income Available to Common Stockholders
|
1,726.59
|
1,963.54
|
2,182.42
|
2,110.85
|
2,215.93
|
1,847.74
|
2,231.33
|
1,696.35
|
1,392.18
|
1,554.34
|
1,298.63
|
Diluted Net Income Available to Common Stockholders
|
1,726.59
|
1,963.54
|
2,182.42
|
2,110.85
|
2,215.93
|
1,847.74
|
2,231.33
|
1,696.35
|
1,392.18
|
1,554.34
|
1,298.63
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
147.50
|
147.50
|
147.50
|
147.50
|
147.50
|
147.53
|
147.54
|
147.54
|
146.92
|
142.79
|
140.23
|
Diluted Weighted Average Shares Outstanding
|
147.50
|
147.50
|
147.50
|
147.50
|
147.50
|
147.53
|
147.62
|
147.63
|
147.05
|
142.79
|
140.23
|
Total Dividend Per Share
|
11.50
|
11.50
|
11.50
|
12
|
14
|
–
|
8
|
8
|
4
|
8
|
3
|