| | | | | | | | | | | |
Gross Profit
|
845.05
|
1,053.34
|
43.64
|
-53.08
|
345.72
|
805.87
|
400.41
|
906.40
|
-5,651.52
|
2,554.18
|
902.18
|
Operating Income/Expenses
|
-793.40
|
-946.65
|
-721.92
|
-1,505.19
|
-938.64
|
-1,374.26
|
-985.89
|
-353.16
|
-1,531.84
|
-670.75
|
-1,960.99
|
Total Operating Profit/Loss
|
51.65
|
106.69
|
-678.28
|
-1,558.28
|
-592.93
|
-568.40
|
-585.48
|
553.24
|
-7,183.35
|
1,883.43
|
-1,058.81
|
Non-Operating Income/Expense, Total
|
-265.11
|
-464.22
|
181.71
|
-1,499.09
|
84.92
|
-3,366.45
|
-1,032.79
|
871.73
|
6,578.02
|
11,833.85
|
-979.85
|
Pretax Income
|
-213.47
|
-357.54
|
-496.57
|
-3,057.36
|
-3,088.01
|
-3,934.85
|
-1,618.26
|
1,424.97
|
-605.33
|
13,717.29
|
-2,038.66
|
Provision for Income Tax
|
238.67
|
62.25
|
-269.80
|
-74.97
|
491.38
|
-406.36
|
-50.23
|
-1,207.16
|
-294.73
|
-545.90
|
740.37
|
Net Income before Extraordinary Items and Discontinued Operations
|
74.96
|
-295.18
|
-766.37
|
-3,132.33
|
-2,596.63
|
-4,341.21
|
-1,668.49
|
217.81
|
-900.07
|
13,171.39
|
-1,298.29
|
Net Income after Extraordinary Items and Discontinued Operations
|
74.96
|
-295.73
|
-766.37
|
-3,132.33
|
-2,596.63
|
-4,341.21
|
-1,668.49
|
217.81
|
-900.07
|
13,171.39
|
-1,298.29
|
Non-Controlling/Minority Interests
|
-69.28
|
46.75
|
146.62
|
-5.510
|
180.11
|
210.90
|
-28.83
|
51.46
|
-3.770
|
22.40
|
0.580
|
Net Income after Non-Controlling/Minority Interests
|
5.680
|
-248.98
|
-619.75
|
-3,137.85
|
-2,776.73
|
-4,130.31
|
-1,697.31
|
269.27
|
-903.84
|
13,193.79
|
-1,297.71
|
Net Income Available to Common Stockholders
|
5.680
|
-248.98
|
-619.75
|
-3,137.85
|
-2,776.73
|
-4,130.31
|
-1,697.31
|
269.27
|
-903.84
|
13,193.79
|
-1,297.71
|
Diluted Net Income Available to Common Stockholders
|
5.680
|
-248.98
|
-619.75
|
-3,137.85
|
-2,776.73
|
-4,130.31
|
-1,697.31
|
269.27
|
-903.84
|
13,193.79
|
-1,297.71
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
49.76
|
0.110
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Extraordinary Items
|
–
|
-0.560
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Preferred/Other Stock Distribution
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
243.26
|
243.26
|
243.26
|
243.26
|
243.26
|
243.26
|
243.26
|
243.30
|
307.43
|
445.29
|
560
|
Diluted Weighted Average Shares Outstanding
|
243.26
|
243.26
|
243.26
|
243.26
|
243.26
|
243.26
|
243.26
|
256.45
|
307.43
|
459.90
|
560
|