| | | | | | | | | | | |
Gross Profit
|
-5.960
|
24.51
|
47.31
|
41.10
|
38.17
|
147.70
|
210.88
|
297.18
|
358.61
|
352.62
|
392.74
|
Operating Income/Expenses
|
13.27
|
-8.550
|
-25.84
|
-34.79
|
-37.53
|
-119.77
|
-105.83
|
-126.02
|
-168.38
|
-163.12
|
-168.90
|
Total Operating Profit/Loss
|
7.310
|
15.96
|
21.46
|
6.320
|
0.640
|
27.93
|
105.04
|
171.17
|
190.23
|
189.50
|
223.84
|
Non-Operating Income/Expense, Total
|
-0.420
|
-9.370
|
-8.620
|
-0.520
|
7.470
|
8.130
|
3.080
|
7.830
|
31.75
|
16.89
|
12.46
|
Pretax Income
|
6.890
|
6.590
|
12.84
|
5.800
|
8.110
|
36.06
|
108.12
|
179
|
221.98
|
206.39
|
236.30
|
Provision for Income Tax
|
-1.800
|
-1.300
|
-3.750
|
-1.800
|
-3.150
|
-13.62
|
-27.92
|
-45.90
|
-58.37
|
-53.21
|
-60.72
|
Net Income before Extraordinary Items and Discontinued Operations
|
5.090
|
5.290
|
9.090
|
3.990
|
4.960
|
22.44
|
80.20
|
133.10
|
163.61
|
153.18
|
175.58
|
Other Net of Taxes Adjustments
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2.760
|
1.080
|
1.080
|
Net Income after Extraordinary Items and Discontinued Operations
|
5.090
|
5.290
|
9.090
|
3.990
|
4.960
|
22.44
|
80.20
|
133.10
|
166.36
|
154.26
|
176.67
|
Net Income after Non-Controlling/Minority Interests
|
5.090
|
4.110
|
8.290
|
3.840
|
4.820
|
21.67
|
80.33
|
133.10
|
166.36
|
154.26
|
176.67
|
Net Income Available to Common Stockholders
|
5.090
|
4.110
|
8.290
|
3.840
|
4.820
|
21.67
|
80.33
|
133.10
|
166.36
|
154.26
|
176.67
|
Diluted Net Income Available to Common Stockholders
|
5.090
|
4.110
|
8.290
|
3.840
|
4.820
|
21.67
|
80.33
|
133.10
|
166.36
|
154.26
|
176.67
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Non-Controlling/Minority Interests
|
–
|
-1.170
|
-0.790
|
-0.150
|
-0.140
|
-0.770
|
0.130
|
0
|
0
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
32.31
|
32.31
|
32.31
|
32.31
|
32.31
|
32.31
|
34.33
|
40.37
|
40.37
|
40.37
|
40.41
|
Diluted Weighted Average Shares Outstanding
|
32.31
|
32.31
|
32.31
|
32.31
|
32.31
|
32.31
|
34.33
|
40.37
|
40.37
|
40.37
|
40.41
|
Total Dividend Per Share
|
–
|
0.111
|
0.111
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.500
|