| | | | | | | | | | | |
Gross Profit
|
2,550.80
|
3,221.63
|
6,449.60
|
8,177.20
|
8,923.70
|
8,560.70
|
10,342
|
12,592
|
16,765.10
|
19,567.90
|
17,354.90
|
Operating Income/Expenses
|
-2,166.60
|
-2,308.69
|
-5,812.90
|
-7,200.50
|
-8,087.50
|
-7,458.60
|
-7,131.40
|
-10,761.50
|
-16,748.80
|
-19,249.20
|
-17,924.60
|
Total Operating Profit/Loss
|
384.20
|
912.94
|
636.70
|
976.70
|
836.20
|
1,102.10
|
3,210.60
|
1,830.50
|
16.30
|
318.70
|
-569.70
|
Non-Operating Income/Expense, Total
|
3,398.80
|
-386.25
|
-594.50
|
-520
|
-604.20
|
-605.40
|
-399.50
|
-790.50
|
168.40
|
-1,159.90
|
-1,246.90
|
Pretax Income
|
3,783
|
526.69
|
42.20
|
456.70
|
232
|
496.70
|
2,811.10
|
1,040
|
184.70
|
-841.20
|
-1,816.60
|
Provision for Income Tax
|
-816.48
|
-65.66
|
-81.40
|
-194.10
|
-96.10
|
-231.40
|
-955.10
|
-448.50
|
-99.70
|
320.70
|
486.50
|
Net Income before Extraordinary Items and Discontinued Operations
|
2,966.52
|
461.03
|
-39.20
|
262.60
|
135.90
|
265.30
|
1,856
|
591.50
|
85
|
-520.50
|
-1,330.10
|
Net Income after Extraordinary Items and Discontinued Operations
|
2,966.52
|
461.03
|
-39.20
|
262.60
|
135.90
|
265.30
|
1,856
|
591.50
|
85
|
-520.50
|
-1,330.10
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
1.800
|
4.200
|
100
|
205.40
|
86.90
|
62.80
|
Net Income after Non-Controlling/Minority Interests
|
2,966.52
|
461.03
|
-39.20
|
262.60
|
135.90
|
267.10
|
1,860.20
|
691.50
|
290.40
|
-433.60
|
-1,267.30
|
Net Income Available to Common Stockholders
|
2,966.52
|
461.03
|
-39.20
|
262.60
|
135.90
|
267.10
|
1,860.20
|
691.50
|
290.40
|
-433.60
|
-1,267.30
|
Diluted Net Income Available to Common Stockholders
|
2,966.52
|
461.03
|
-39.20
|
262.60
|
135.90
|
267.10
|
1,860.20
|
691.50
|
290.40
|
-433.60
|
-1,267.30
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
86.94
|
86.94
|
89.46
|
102
|
102
|
107.36
|
115.65
|
117.50
|
129.40
|
130.71
|
138.40
|
Diluted Weighted Average Shares Outstanding
|
86.94
|
86.94
|
89.46
|
102
|
102
|
107.36
|
115.65
|
117.50
|
129.40
|
130.71
|
138.40
|
Total Dividend Per Share
|
1
|
1.500
|
–
|
0.800
|
0.300
|
0.500
|
1.300
|
0.500
|
0.700
|
0.700
|
0.700
|