| | | | | | | | | | | |
Gross Profit
|
639.17
|
833.30
|
946.08
|
1,099.43
|
1,291.33
|
1,437
|
980.72
|
1,218.89
|
1,786.06
|
2,111.70
|
2,422.90
|
Operating Income/Expenses
|
-630
|
-817.63
|
-919.74
|
-1,104.73
|
-1,260.32
|
-1,425.41
|
-937.34
|
-1,189.91
|
-1,713.76
|
-1,996.90
|
-2,236
|
Total Operating Profit/Loss
|
9.170
|
15.68
|
26.34
|
-5.290
|
31.01
|
11.59
|
43.39
|
28.98
|
72.30
|
114.80
|
186.90
|
Non-Operating Income/Expense, Total
|
-9.090
|
-12.78
|
-22.12
|
7.470
|
-29.47
|
-16.40
|
-31.11
|
1.570
|
13.67
|
-14.30
|
-109.40
|
Pretax Income
|
0.090
|
2.900
|
4.220
|
2.170
|
1.550
|
-4.810
|
12.28
|
30.01
|
85.98
|
100.50
|
77.50
|
Provision for Income Tax
|
-0.030
|
-1.630
|
-2.750
|
-0.690
|
-0.660
|
-3.470
|
-3.740
|
-8.040
|
-24.49
|
-25.40
|
-19.70
|
Net Income before Extraordinary Items and Discontinued Operations
|
0.060
|
1.860
|
1.470
|
1.480
|
0.890
|
-8.280
|
8.540
|
21.97
|
61.48
|
75.10
|
57.80
|
Net Income after Extraordinary Items and Discontinued Operations
|
0.060
|
1.860
|
1.470
|
1.480
|
0.890
|
-8.280
|
8.540
|
21.97
|
61.48
|
75.10
|
57.80
|
Net Income after Non-Controlling/Minority Interests
|
0.060
|
1.860
|
1.470
|
1.480
|
0.890
|
-8.280
|
8.540
|
21.97
|
61.48
|
75.10
|
57.80
|
Net Income Available to Common Stockholders
|
0.060
|
1.860
|
1.470
|
1.480
|
0.890
|
-8.280
|
8.540
|
21.97
|
61.48
|
75.10
|
57.80
|
Diluted Net Income Available to Common Stockholders
|
0.060
|
1.860
|
1.470
|
1.480
|
0.890
|
-8.280
|
8.540
|
21.97
|
61.48
|
75.10
|
57.80
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
–
|
0.600
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.900
|
0.900
|
Diluted Weighted Average Shares Outstanding
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.860
|
0.900
|
0.900
|
Total Dividend Per Share
|
0.800
|
0.800
|
0.800
|
0.800
|
0.800
|
0.800
|
–
|
–
|
1.250
|
1.500
|
1.500
|