| | | | | | | | | | | |
Gross Profit
|
435.22
|
423.46
|
401.08
|
432.22
|
457.49
|
429.93
|
352.18
|
373.48
|
376.09
|
404.62
|
411.10
|
Operating Income/Expenses
|
-396.96
|
-393.71
|
-378.96
|
-443.28
|
-481.81
|
-429.63
|
-349.63
|
-330.54
|
-312.07
|
-329.07
|
-329.87
|
Total Operating Profit/Loss
|
38.26
|
29.75
|
22.12
|
-11.06
|
-24.32
|
0.300
|
2.550
|
42.93
|
64.02
|
75.55
|
81.23
|
Non-Operating Income/Expense, Total
|
-15.88
|
-18.75
|
-12.50
|
-6.710
|
-7.920
|
-8.890
|
-14.97
|
-5.410
|
-17.46
|
-18.88
|
-20.19
|
Pretax Income
|
22.38
|
11.01
|
9.620
|
-17.77
|
-32.23
|
-8.590
|
-12.42
|
37.52
|
46.56
|
56.67
|
61.04
|
Provision for Income Tax
|
-6.570
|
-3.640
|
-6.830
|
3.050
|
0.860
|
-12.62
|
1.280
|
-11.61
|
11.85
|
-17.94
|
-18.88
|
Net Income before Extraordinary Items and Discontinued Operations
|
15.81
|
7.360
|
2.790
|
-14.73
|
-31.38
|
-21.21
|
-11.14
|
25.91
|
58.41
|
38.73
|
42.16
|
Net Income after Extraordinary Items and Discontinued Operations
|
15.81
|
7.360
|
2.790
|
-14.73
|
-31.38
|
-21.21
|
-11.14
|
25.91
|
58.41
|
38.73
|
42.16
|
Net Income after Non-Controlling/Minority Interests
|
15.81
|
7.360
|
2.790
|
-14.73
|
-31.38
|
-21.21
|
-11.14
|
25.91
|
58.41
|
38.73
|
42.16
|
Net Income Available to Common Stockholders
|
15.81
|
7.360
|
2.790
|
-14.73
|
-31.38
|
-21.21
|
-11.14
|
25.91
|
58.41
|
38.73
|
42.16
|
Diluted Net Income Available to Common Stockholders
|
15.81
|
7.360
|
2.790
|
-14.73
|
-31.38
|
-21.21
|
-11.14
|
25.91
|
58.41
|
38.73
|
42.16
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
0
|
–
|
0
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
27.59
|
27.59
|
27.98
|
30.10
|
30.54
|
31.49
|
31.56
|
36.20
|
36.30
|
36.41
|
36.56
|
Diluted Weighted Average Shares Outstanding
|
27.69
|
28.02
|
28.19
|
30.90
|
31.04
|
31.86
|
43.84
|
36.66
|
36.73
|
36.79
|
36.56
|
Total Dividend Per Share
|
0.417
|
0.417
|
–
|
–
|
–
|
–
|
–
|
–
|
0.500
|
0.500
|
0.500
|