| | | | | | | | | | | |
Gross Profit
|
3,980.60
|
13,123
|
13,942.20
|
7,604.20
|
7,707.80
|
10,325.90
|
8,914
|
9,120.70
|
11,590.20
|
10,096.40
|
8,809.50
|
Operating Income/Expenses
|
-8,242.70
|
-7,678.10
|
-7,849.60
|
-6,852.80
|
-6,764.50
|
-7,944.40
|
-9,437.90
|
-9,542.90
|
-11,093.70
|
-9,014.20
|
-8,412.10
|
Total Operating Profit/Loss
|
-4,262.10
|
5,444.90
|
6,092.60
|
751.40
|
943.30
|
2,381.50
|
-523.90
|
-422.20
|
496.50
|
1,082.20
|
397.40
|
Non-Operating Income/Expense, Total
|
-7,651
|
-7,512.60
|
-7,069.80
|
-5,796.70
|
-2,282.70
|
-2,905.40
|
-2,413.20
|
-2,292.40
|
-1,878.10
|
-2,032.70
|
-1,854
|
Pretax Income
|
-11,913.10
|
-2,067.70
|
-977.20
|
-5,045.30
|
-1,339.40
|
-523.60
|
-2,937.10
|
-2,715.20
|
-1,381.60
|
-950.50
|
-1,456.60
|
Provision for Income Tax
|
-9.800
|
0.800
|
57.40
|
48.90
|
-26.30
|
23.60
|
28.90
|
39.80
|
34.20
|
81.30
|
30.90
|
Net Income before Extraordinary Items and Discontinued Operations
|
-11,924.50
|
-2,065.90
|
-919.80
|
-4,996.40
|
-1,365.70
|
-500
|
-2,908.20
|
-2,675.40
|
-1,347.40
|
-869.20
|
-1,425.70
|
Net Income after Extraordinary Items and Discontinued Operations
|
-11,924.50
|
-2,065.90
|
-919.80
|
-4,996.40
|
-1,365.60
|
-500
|
-2,908.20
|
-2,675.40
|
-1,347.40
|
-869.20
|
-1,543.20
|
Non-Controlling/Minority Interests
|
0
|
0
|
0
|
0
|
-0.100
|
0.100
|
0
|
0
|
-0.100
|
5.100
|
12.60
|
Net Income after Non-Controlling/Minority Interests
|
-11,924.50
|
-2,065.90
|
-919.80
|
-4,996.40
|
-1,365.70
|
-499.90
|
-2,908.20
|
-2,675.40
|
-1,347.30
|
-864.10
|
-1,530.60
|
Net Income Available to Common Stockholders
|
-11,924.50
|
-2,065.90
|
-919.80
|
-4,996.40
|
-1,365.70
|
-499.90
|
-2,908.20
|
-2,675.40
|
-1,347.30
|
-864.10
|
-1,530.60
|
Diluted Net Income Available to Common Stockholders
|
-11,924.50
|
-2,065.90
|
-919.80
|
-4,996.40
|
-1,365.70
|
-499.90
|
-2,908.20
|
-2,675.40
|
-1,347.30
|
-864.10
|
-1,530.60
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
-1.600
|
1
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
640.30
|
921.30
|
1,133.30
|
1,100.70
|
1,100.70
|
1,100.70
|
1,100.70
|
1,201.10
|
1,247.50
|
1,244.50
|
1,241.68
|
Diluted Weighted Average Shares Outstanding
|
707.50
|
938
|
1,133.30
|
1,100.70
|
1,100.70
|
1,100.70
|
1,100.70
|
1,201.10
|
1,247.50
|
1,244.50
|
1,241.68
|