| | | | | | | | | | | |
Gross Profit
|
625.37
|
624.97
|
569.08
|
510.29
|
663.48
|
515.73
|
509.06
|
640.76
|
534.27
|
530.81
|
641.77
|
Operating Income/Expenses
|
-522.98
|
-527.18
|
-475.18
|
-431.35
|
-539.02
|
-450.35
|
-450.02
|
-557.70
|
-353.40
|
-348.84
|
-365.65
|
Total Operating Profit/Loss
|
102.39
|
97.78
|
93.90
|
78.94
|
124.46
|
65.39
|
59.04
|
83.05
|
180.87
|
181.97
|
276.12
|
Non-Operating Income/Expense, Total
|
-18.69
|
-6.810
|
-0.750
|
-0.180
|
25.71
|
19.62
|
11.10
|
20.44
|
50.30
|
22.09
|
24.89
|
Pretax Income
|
83.70
|
90.97
|
93.15
|
78.75
|
150.17
|
85.01
|
70.14
|
103.49
|
231.18
|
204.06
|
301.01
|
Provision for Income Tax
|
-29.41
|
-24.50
|
-18.54
|
-10.14
|
-36.20
|
-18.14
|
-18.36
|
-26.20
|
-59.95
|
-52.97
|
-77.16
|
Net Income before Extraordinary Items and Discontinued Operations
|
54.28
|
66.48
|
74.61
|
68.62
|
113.97
|
66.87
|
51.79
|
77.29
|
171.22
|
151.09
|
223.86
|
Net Income after Extraordinary Items and Discontinued Operations
|
54.28
|
66.48
|
74.61
|
68.62
|
113.97
|
66.87
|
51.79
|
77.29
|
171.22
|
151.09
|
223.86
|
Net Income after Non-Controlling/Minority Interests
|
54.28
|
66.48
|
74.61
|
68.62
|
113.97
|
66.87
|
51.79
|
77.29
|
171.22
|
151.09
|
223.86
|
Net Income Available to Common Stockholders
|
54.28
|
66.48
|
74.61
|
68.62
|
113.97
|
66.87
|
51.79
|
77.29
|
171.22
|
151.09
|
223.86
|
Diluted Net Income Available to Common Stockholders
|
54.28
|
66.48
|
74.61
|
68.62
|
113.97
|
66.87
|
51.79
|
77.29
|
171.22
|
151.09
|
223.86
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
0
|
–
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
4.580
|
4.580
|
4.580
|
4.580
|
4.580
|
4.580
|
4.440
|
4.230
|
4.230
|
4.230
|
4.230
|
Diluted Weighted Average Shares Outstanding
|
4.580
|
4.580
|
4.580
|
4.580
|
4.580
|
4.580
|
4.440
|
4.230
|
4.230
|
4.230
|
4.230
|
Total Dividend Per Share
|
1.600
|
1.800
|
2
|
2
|
2
|
7.500
|
–
|
1.500
|
2.500
|
3
|
5
|