| | | | | | | | | | | |
Gross Profit
|
225.36
|
139.21
|
186.20
|
-12.86
|
97.35
|
-41.62
|
-80.38
|
448.85
|
107.19
|
-246.90
|
-164.69
|
Operating Income/Expenses
|
-866.41
|
-206.64
|
-338.27
|
-118.48
|
-50.72
|
-60.82
|
107.41
|
-317.74
|
-54.13
|
268.08
|
254.85
|
Total Operating Profit/Loss
|
-641.05
|
-67.43
|
-152.08
|
-131.34
|
46.63
|
-102.44
|
27.03
|
131.11
|
53.06
|
21.18
|
90.16
|
Non-Operating Income/Expense, Total
|
-2.850
|
-244.29
|
-177.99
|
-279.40
|
-1,248.02
|
-181.01
|
1.550
|
-145.81
|
25.45
|
-25.81
|
-15.27
|
Pretax Income
|
-643.90
|
-311.72
|
-330.06
|
-410.73
|
-1,201.69
|
-283.45
|
28.57
|
141.30
|
-111.06
|
-4.630
|
74.90
|
Provision for Income Tax
|
-0.910
|
-0.490
|
0
|
0
|
0
|
0
|
–
|
-16.51
|
0
|
0
|
0
|
Net Income before Extraordinary Items and Discontinued Operations
|
-644.81
|
-312.21
|
-330.06
|
-410.73
|
-1,201.69
|
-283.45
|
28.57
|
124.79
|
-111.06
|
-4.630
|
74.90
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
–
|
-164.32
|
-8.510
|
-32.77
|
-2.330
|
-1.580
|
Net Income after Extraordinary Items and Discontinued Operations
|
-644.81
|
-326.60
|
-331.29
|
-410.73
|
-1,201.69
|
-283.45
|
-135.75
|
116.28
|
-143.84
|
-6.970
|
73.32
|
Net Income after Non-Controlling/Minority Interests
|
-644.81
|
-326.60
|
-331.29
|
-410.73
|
-1,201.69
|
-283.45
|
-135.75
|
-116.28
|
-143.84
|
-6.970
|
73.32
|
Net Income Available to Common Stockholders
|
-644.81
|
-326.60
|
-331.29
|
-410.73
|
-1,201.69
|
-283.45
|
-135.75
|
-116.28
|
-143.84
|
-6.970
|
73.32
|
Diluted Net Income Available to Common Stockholders
|
-644.81
|
-326.60
|
-331.29
|
-410.73
|
-1,201.69
|
-283.45
|
-135.75
|
-116.28
|
-143.84
|
-6.970
|
73.32
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Extraordinary Items
|
–
|
-14.40
|
-1.220
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
131.28
|
131.28
|
131.28
|
131.28
|
131.28
|
131.28
|
142.28
|
142.28
|
142.28
|
142.28
|
141.50
|
Diluted Weighted Average Shares Outstanding
|
131.28
|
131.28
|
131.28
|
131.28
|
131.28
|
131.28
|
142.28
|
142.28
|
142.28
|
142.28
|
141.50
|