Naperol Investments Ltd

500298

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ1,199.63UncertaintyHigh
Close Price1,041.40Mar 31, 2025
1,034.00
Price Down by 7.40 | 0.71 %

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
Total Dividend Per Share
1,215.37
1,541.85
1,549.87
2,061.63
2,805.30
792.60
1,006.28
765.67
-1,063.64
-1,258.85
-968.24
-697.92
-627.36
-645.01
-720.39
-746.73
-21.31
-25.30
-28.43
151.74
283
581.63
1,363.71
2,177.94
147.59
285.90
18.94
-2.390
-6.190
-1.170
16.82
8.920
78.35
106.04
182.25
148
-162.98
60.55
3,763.32
0.100
4.560
168.55
291.92
659.98
1,469.75
2,360.19
295.59
122.92
79.48
3,760.93
-6.100
3.390
-101.80
-107.43
-176.88
-511.38
-822.22
-116.43
88.85
-25.19
-8.420
2.440
-1.430
66.75
184.49
483.10
958.37
1,537.97
179.16
211.77
54.30
3,752.51
-3.660
1.970
66.75
184.49
483.10
958.37
1,537.97
179.16
211.77
54.30
3,752.51
-3.660
1.970
66.75
184.49
483.10
958.37
1,537.97
179.16
211.77
54.30
3,752.51
-3.660
1.970
66.75
184.49
483.10
958.37
1,537.97
179.16
211.77
54.30
3,752.51
-3.660
1.970
66.75
184.49
483.10
958.37
1,537.97
179.16
211.77
54.30
3,752.51
-3.660
1.970
0
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.710
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.750
5.710
0
0
0
0
67.23
166.76
-0.580
-0.640
15
5
10
34
65
65
12.50
12.50
5
1
1
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 1,215.37 1,541.85 1,549.87 2,061.63 2,805.30 792.60 1,006.28 765.67
Operating Income/Expenses -1,063.64 -1,258.85 -968.24 -697.92 -627.36 -645.01 -720.39 -746.73 -21.31 -25.30 -28.43
Total Operating Profit/Loss 151.74 283 581.63 1,363.71 2,177.94 147.59 285.90 18.94 -2.390 -6.190 -1.170
Non-Operating Income/Expense, Total 16.82 8.920 78.35 106.04 182.25 148 -162.98 60.55 3,763.32 0.100 4.560
Pretax Income 168.55 291.92 659.98 1,469.75 2,360.19 295.59 122.92 79.48 3,760.93 -6.100 3.390
Provision for Income Tax -101.80 -107.43 -176.88 -511.38 -822.22 -116.43 88.85 -25.19 -8.420 2.440 -1.430
Net Income before Extraordinary Items and Discontinued Operations 66.75 184.49 483.10 958.37 1,537.97 179.16 211.77 54.30 3,752.51 -3.660 1.970
Net Income after Extraordinary Items and Discontinued Operations 66.75 184.49 483.10 958.37 1,537.97 179.16 211.77 54.30 3,752.51 -3.660 1.970
Net Income after Non-Controlling/Minority Interests 66.75 184.49 483.10 958.37 1,537.97 179.16 211.77 54.30 3,752.51 -3.660 1.970
Net Income Available to Common Stockholders 66.75 184.49 483.10 958.37 1,537.97 179.16 211.77 54.30 3,752.51 -3.660 1.970
Diluted Net Income Available to Common Stockholders 66.75 184.49 483.10 958.37 1,537.97 179.16 211.77 54.30 3,752.51 -3.660 1.970
Income Statement Supplemental Section
Discontinued Operations 0
Basic Weighted Average Shares Outstanding 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.710
Diluted Weighted Average Shares Outstanding 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.750 5.710
Reported Normalized Basic EPS 0 0 0 0
Reported Normalized Diluted EPS 67.23 166.76 -0.580 -0.640
Total Dividend Per Share 15 5 10 34 65 65 12.50 12.50 5 1 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top