Odyssey Corp Ltd

531996

Summary

Fair Value Assessment
Undervalued (7% Discount)
Fair ValueQ20.24UncertaintyHigh
Close Price18.62Mar 26, 2025
Market Closed
17.69
Price Down by 0.93 | 4.99 %
Previous Close
18.62
Day Range
17.69 – 17.69
Year Range
7.80 – 42.97
Bid / Ask
Market Cap
1.3 Bil
Volume / Average
3.5 k / 21.3 k
Beta (5-Year)
0.25
Shares Outstanding
75.05 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Odyssey Corp Ltd provides corporate finance and advisory services. and trading and Investments in shares as well as commercial loans. The company also finances film projects for the Indian film industry. Its operations comprise trading of goods, trading in shares, selling of film rights, and consultancy.
Contact
Bhogilal Phadia Road B 102, Haridarshan Building, Mumbai, MH 400067
T +91 2226241111
www.odysseycorp.in opens in a new tab
Sector
Financial Services
Industry
Capital Markets
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2024
Employees
18

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2023
03/2022
03/2021
03/2020
03/2019
Revenue
273.86 778.36 1,045.21 224.77 41.98 203.13
Revenue Growth %
-33.44% -25.53% 365.02% 435.47% -79.34% 10.17%
Gross Profit
31.84 24.70 66.82 37.59 32.05 19.02
Gross Profit Margin %
11.63% 3.17% 6.39% 16.73% 76.36% 9.36%
Operating Income
5.80 15.42 60.25 29.05 27.76 15.18
Operating Margin %
2.12% 1.98% 5.76% 12.93% 66.12% 7.48%
EBIT
40.76 15.29 60.66 85.46 26.76 -125.67
EBIT Margin %
14.88% 1.96% 5.80% 38.02% 63.75% -61.87%
EBITDA
45.22 17.27 62.79 87.43 28.09 -124.43
EBITDA Margin %
16.51% 2.22% 6.01% 38.90% 66.92% -61.26%
Net Income
31.89 14.43 60.39 62.89 5.57 -125.68
Net Profit Margin %
12.23% 1.85% 5.79% 28.12% 13.29% -61.88%
Basic EPS
0.28 0.37 1.53 1.60 0.14 -3.19
Diluted EPS
0.28 0.37 1.53 1.60 0.14 -3.19
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2023
03/2022
03/2021
03/2020
03/2019
Total Assets
1,224.93 734.08 700.83 642.83 574.21 599.68
Total Liabilities
189.87 25.39 9.38 19.11 12.70 52.13
Total Debt
87.85 18.52 4.15 16.78 2.77 0.92
Total Equity
1,035.06 708.69 691.45 623.72 561.51 547.55
Cash And Cash Equivalents
1.70 0.63 6.19 0.48 0.67 0.22
Working Capital
529.69 600.08 632.55 596.79 499.33 471.48
Shares Outstanding (Mil)
39.39 39.39 39.39
Book Value Per Share
17.99 17.55 15.83 14.25 13.90
Total Debt To Equity
0.08 0.03 0.01 0.03 0.00 0.00
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2023
03/2022
03/2021
03/2020
03/2019
Cash From Operating Activities
97.05 -7.55 -7.77 -35.65 -38.23 -34.89
Cash From Investing Activities
-115.95 -12.01 26.53 22.18 36.25 36.77
Cash From Financing Activities
19.94 13.99 -13.05 13.28 2.42 -2.37
Capital Expenditures
48.50 12.63 0.71
Free Cash Flow
-71.12 19.81 39.97 -9.08 -164.42
Change in Cash
1.04 -5.56 5.71 -0.19 0.44 -0.48

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top