Odyssey Technologies Ltd

530175

Summary

Fair Value Assessment
Overvalued (17% Premium)
Fair ValueQ76.51UncertaintyHigh
Close Price89.83Apr 02, 2025
Market Closed
91.70
Price Up by 1.87 | 2.08 %
Previous Close
89.83
Day Range
90.00 – 93.32
Year Range
70.88 – 180.10
Bid / Ask
Market Cap
1.5 Bil
Volume / Average
3.9 k / 8.6 k
Beta (5-Year)
0.33
Shares Outstanding
15.87 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
98.30
51.06
113.04
61.72
47.05
67.22
70.99
111.81
97.37
95.37
110.12
-62.74
-18.70
-77.53
-25.06
-24.41
-60.82
-51.39
-56.04
-58.61
-56.35
-58.30
35.56
32.36
35.50
36.67
22.64
6.390
19.61
55.77
38.76
39.03
51.82
2.470
5.900
3.370
-3.560
-0.910
1.850
3.940
7.940
17.76
20.74
26.27
38.03
38.26
38.87
33.11
21.73
8.240
23.55
63.71
56.52
59.76
78.09
-8.950
-12.65
-12.92
-9.020
-6.050
-3.700
-4.240
-17.74
-12.86
-15.28
-19.94
29.09
25.61
25.95
24.09
15.69
4.540
19.31
45.97
43.66
44.48
58.15
29.09
25.61
25.95
24.09
15.69
4.540
19.31
45.97
43.66
44.48
58.15
29.09
25.61
25.95
24.09
15.69
4.540
19.31
45.97
43.66
44.48
58.15
29.09
25.61
25.95
24.09
15.69
4.540
19.31
45.97
43.66
44.48
58.15
29.09
25.61
25.95
24.09
15.69
4.540
19.31
45.97
43.66
44.48
58.15
0
8.860
8.860
8.860
8.870
8.860
15.75
15.75
15.75
15.76
15.84
15.86
8.860
8.860
8.860
8.870
8.860
15.75
15.75
15.88
15.94
15.98
16
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 98.30 51.06 113.04 61.72 47.05 67.22 70.99 111.81 97.37 95.37 110.12
Operating Income/Expenses -62.74 -18.70 -77.53 -25.06 -24.41 -60.82 -51.39 -56.04 -58.61 -56.35 -58.30
Total Operating Profit/Loss 35.56 32.36 35.50 36.67 22.64 6.390 19.61 55.77 38.76 39.03 51.82
Non-Operating Income/Expense, Total 2.470 5.900 3.370 -3.560 -0.910 1.850 3.940 7.940 17.76 20.74 26.27
Pretax Income 38.03 38.26 38.87 33.11 21.73 8.240 23.55 63.71 56.52 59.76 78.09
Provision for Income Tax -8.950 -12.65 -12.92 -9.020 -6.050 -3.700 -4.240 -17.74 -12.86 -15.28 -19.94
Net Income before Extraordinary Items and Discontinued Operations 29.09 25.61 25.95 24.09 15.69 4.540 19.31 45.97 43.66 44.48 58.15
Net Income after Extraordinary Items and Discontinued Operations 29.09 25.61 25.95 24.09 15.69 4.540 19.31 45.97 43.66 44.48 58.15
Net Income after Non-Controlling/Minority Interests 29.09 25.61 25.95 24.09 15.69 4.540 19.31 45.97 43.66 44.48 58.15
Net Income Available to Common Stockholders 29.09 25.61 25.95 24.09 15.69 4.540 19.31 45.97 43.66 44.48 58.15
Diluted Net Income Available to Common Stockholders 29.09 25.61 25.95 24.09 15.69 4.540 19.31 45.97 43.66 44.48 58.15
Income Statement Supplemental Section
Extraordinary Items 0
Basic Weighted Average Shares Outstanding 8.860 8.860 8.860 8.870 8.860 15.75 15.75 15.75 15.76 15.84 15.86
Diluted Weighted Average Shares Outstanding 8.860 8.860 8.860 8.870 8.860 15.75 15.75 15.88 15.94 15.98 16

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top