| | | | | | | | | | | |
Gross Profit
|
3,005.46
|
3,311.60
|
3,699.41
|
4,421.46
|
6,105.64
|
7,020.42
|
4,013.10
|
7,214.81
|
11,728.37
|
12,107.26
|
12,256.16
|
Operating Income/Expenses
|
-3,341.46
|
-3,468.32
|
-3,926.23
|
-4,285.66
|
-5,655.54
|
-6,222.80
|
-4,797.80
|
-6,516.56
|
-9,380.03
|
-10,165.49
|
-11,021.32
|
Total Operating Profit/Loss
|
-336
|
-156.72
|
-226.82
|
135.80
|
450.10
|
797.62
|
-784.70
|
698.25
|
2,348.34
|
1,941.77
|
1,234.84
|
Non-Operating Income/Expense, Total
|
45.76
|
187.62
|
105.62
|
-7.230
|
-57.48
|
-885.36
|
-502.64
|
-718.91
|
-853.81
|
-983.33
|
-1,098.20
|
Pretax Income
|
-290.24
|
30.90
|
-121.20
|
128.57
|
392.62
|
-87.74
|
-1,287.34
|
-20.66
|
1,494.53
|
958.44
|
136.64
|
Provision for Income Tax
|
-0.860
|
-2.570
|
0
|
0
|
10.40
|
14.26
|
293.11
|
4
|
-378.73
|
-266.33
|
-22.76
|
Net Income before Extraordinary Items and Discontinued Operations
|
-291.10
|
28.33
|
-121.20
|
128.57
|
403.02
|
-73.48
|
-994.23
|
-16.66
|
1,115.80
|
692.11
|
113.88
|
Net Income after Extraordinary Items and Discontinued Operations
|
-291.10
|
28.33
|
-121.20
|
128.57
|
403.02
|
-73.48
|
-994.23
|
-16.66
|
1,115.80
|
692.11
|
113.88
|
Net Income after Non-Controlling/Minority Interests
|
-291.10
|
28.33
|
-121.20
|
128.57
|
403.02
|
-73.48
|
-994.23
|
-16.66
|
1,115.80
|
692.11
|
113.88
|
Net Income Available to Common Stockholders
|
-291.10
|
28.33
|
-121.20
|
128.57
|
403.02
|
-73.48
|
-994.23
|
-16.66
|
1,115.80
|
692.11
|
113.88
|
Diluted Net Income Available to Common Stockholders
|
-291.10
|
28.33
|
-121.20
|
128.57
|
403.02
|
-73.48
|
-994.23
|
-16.66
|
1,115.80
|
692.11
|
113.88
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
155.53
|
155.54
|
155.14
|
155.58
|
155.60
|
155.65
|
155.72
|
155.86
|
155.94
|
155.94
|
155.64
|
Diluted Weighted Average Shares Outstanding
|
155.73
|
155.70
|
155.29
|
155.86
|
155.72
|
155.99
|
155.72
|
155.86
|
155.94
|
155.94
|
155.64
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
3.450
|
3.450
|