| | | | | | | | | | | |
Gross Profit
|
7,636.78
|
8,843.17
|
10,617.14
|
13,461.19
|
1,060.08
|
1,805.94
|
2,157.81
|
3,409.71
|
1,821.82
|
1,825.90
|
1,809.35
|
Operating Income/Expenses
|
-2,049.95
|
-2,263.36
|
-1,890.30
|
-1,234.36
|
-1,364.12
|
-1,711.90
|
-2,017.99
|
-2,016.50
|
-1,741.48
|
-1,718.98
|
-1,723.14
|
Total Operating Profit/Loss
|
5,586.83
|
6,579.81
|
8,726.84
|
12,226.83
|
-304.04
|
94.04
|
139.82
|
1,393.22
|
80.34
|
106.92
|
86.21
|
Non-Operating Income/Expense, Total
|
-693.57
|
-503.97
|
-448.70
|
214.04
|
817.45
|
821.49
|
688.36
|
22.26
|
-53.54
|
-48.29
|
-5.290
|
Pretax Income
|
4,893.28
|
6,075.86
|
8,278.14
|
10,238.71
|
513.41
|
915.53
|
828.18
|
1,415.48
|
26.80
|
58.63
|
80.92
|
Provision for Income Tax
|
-1,674.85
|
-2,128.35
|
-2,970.19
|
-3,434.15
|
-261.15
|
-202.73
|
-200.27
|
-320.23
|
-16.75
|
-15.10
|
-20.29
|
Net Income before Extraordinary Items and Discontinued Operations
|
3,218.43
|
3,947.51
|
5,307.95
|
6,804.56
|
252.26
|
712.80
|
627.91
|
1,095.25
|
10.05
|
43.53
|
60.63
|
Net Income after Extraordinary Items and Discontinued Operations
|
3,218.43
|
3,947.51
|
5,307.95
|
6,804.56
|
252.26
|
712.80
|
627.91
|
1,095.25
|
10.05
|
43.53
|
60.63
|
Net Income after Non-Controlling/Minority Interests
|
3,218.43
|
3,947.51
|
5,307.95
|
6,804.56
|
252.26
|
712.80
|
627.91
|
1,095.25
|
10.05
|
43.53
|
63.05
|
Net Income Available to Common Stockholders
|
3,218.43
|
3,947.51
|
5,307.95
|
6,804.56
|
252.26
|
712.80
|
627.91
|
1,095.25
|
10.05
|
43.53
|
63.05
|
Diluted Net Income Available to Common Stockholders
|
3,218.43
|
3,947.51
|
5,307.95
|
6,804.56
|
252.26
|
712.80
|
627.91
|
1,095.25
|
10.05
|
43.53
|
63.05
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Non-Controlling/Minority Interests
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
2.420
|
Basic Weighted Average Shares Outstanding
|
1,006.96
|
1,039.65
|
1,058.42
|
1,058.78
|
1,058.80
|
1,059.35
|
1,059.41
|
1,059.41
|
1,059.50
|
1,059.51
|
1,020.36
|
Diluted Weighted Average Shares Outstanding
|
1,062.21
|
1,060.85
|
1,060.70
|
1,062.24
|
1,062.12
|
1,060.67
|
1,060.52
|
1,059.69
|
1,059.67
|
1,059.62
|
1,020.47
|
Total Dividend Per Share
|
0.125
|
0.125
|
0.625
|
1
|
0.250
|
0.250
|
0.250
|
0.100
|
0.050
|
0.050
|
0.050
|