| | | | | | | | | | | |
Gross Profit
|
–
|
–
|
31,875.50
|
41,323.60
|
45,240.30
|
39,465.60
|
34,092.80
|
39,728.30
|
59,640
|
70,142.30
|
76,764
|
Operating Income/Expenses
|
–
|
–
|
-11,551.80
|
-15,469.90
|
-19,132.60
|
-21,272.50
|
-20,686.20
|
-22,471.90
|
-30,466.30
|
-32,166.80
|
-37,183.90
|
Total Operating Profit/Loss
|
–
|
–
|
20,323.70
|
25,853.70
|
26,107.70
|
18,193.10
|
13,406.60
|
17,256.40
|
29,173.70
|
37,975.50
|
39,580.10
|
Non-Operating Income/Expense, Total
|
–
|
–
|
3,550.10
|
5,302.80
|
6,865.20
|
5,355.80
|
4,565.70
|
4,768.70
|
8,822.60
|
14,044.70
|
16,909.10
|
Pretax Income
|
–
|
–
|
23,873.80
|
31,156.50
|
32,972.90
|
23,548.90
|
17,983.90
|
22,025.10
|
37,996.30
|
52,020.20
|
56,489.20
|
Provision for Income Tax
|
–
|
–
|
-7,203
|
-9,359.30
|
-10,770.40
|
-5,274.50
|
-4,515
|
-5,259.10
|
-8,857.30
|
-12,010.10
|
-12,061.80
|
Net Income before Extraordinary Items and Discontinued Operations
|
–
|
–
|
16,670.80
|
21,797.20
|
22,202.50
|
18,274.40
|
13,468.90
|
16,766
|
29,139.40
|
40,010.10
|
44,427.40
|
Net Income after Extraordinary Items and Discontinued Operations
|
–
|
–
|
16,670.80
|
19,596.70
|
22,027.30
|
18,274.40
|
13,468.90
|
16,766
|
29,139.40
|
40,010.10
|
44,427.40
|
Non-Controlling/Minority Interests
|
–
|
–
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Net Income after Non-Controlling/Minority Interests
|
–
|
–
|
16,670.80
|
19,596.70
|
22,027.30
|
18,274.40
|
13,468.90
|
16,766
|
29,139.40
|
40,010.10
|
44,427.40
|
Net Income Available to Common Stockholders
|
–
|
–
|
16,670.80
|
19,596.70
|
22,027.30
|
18,274.40
|
13,468.90
|
16,766
|
29,139.40
|
40,010.10
|
44,427.40
|
Diluted Net Income Available to Common Stockholders
|
–
|
–
|
16,670.80
|
19,596.70
|
22,027.30
|
18,274.40
|
13,468.90
|
16,766
|
29,139.40
|
40,010.10
|
44,427.40
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
-2,200.50
|
-175.20
|
0
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
–
|
–
|
271.90
|
272.29
|
272.70
|
272.95
|
273.18
|
273.39
|
273.46
|
273.71
|
273.96
|
Diluted Weighted Average Shares Outstanding
|
–
|
–
|
272.65
|
272.81
|
273
|
273.08
|
273.53
|
273.67
|
273.92
|
273.71
|
274.07
|
Total Dividend Per Share
|
–
|
–
|
–
|
10
|
11
|
25
|
–
|
17
|
21
|
37
|
51
|