| | | | | | | | | | | |
Gross Profit
|
9,283.43
|
12,125.20
|
4,736.09
|
2,754.97
|
1,711.82
|
987.58
|
-543.59
|
1,011.95
|
1,315.50
|
2,125.17
|
2,006.20
|
Operating Income/Expenses
|
-4,721.33
|
-5,982.75
|
-3,783.11
|
-4,900.75
|
-2,979.93
|
-934.62
|
-975.26
|
-2,328.23
|
-11,831.06
|
220.11
|
-6,093.64
|
Total Operating Profit/Loss
|
4,562.10
|
6,142.45
|
952.97
|
-2,145.78
|
-1,268.11
|
52.96
|
-1,518.85
|
-1,316.28
|
-10,515.56
|
2,345.28
|
-4,087.44
|
Non-Operating Income/Expense, Total
|
-3,681.48
|
-4,967.49
|
-7,255.16
|
-7,952.42
|
-2,783.34
|
-11,045.02
|
-1,239.03
|
231.58
|
8,544.13
|
-3,053.56
|
-695.79
|
Pretax Income
|
880.63
|
1,174.96
|
-6,302.19
|
-10,098.21
|
-4,051.45
|
-10,992.06
|
-2,757.88
|
-1,084.70
|
-1,971.43
|
-708.58
|
-4,783.52
|
Provision for Income Tax
|
-823.77
|
-500.11
|
-139.47
|
436.87
|
246.24
|
-158.37
|
140.96
|
-187.01
|
199.88
|
101.09
|
96.10
|
Net Income before Extraordinary Items and Discontinued Operations
|
60.62
|
674.83
|
-6,441.67
|
-9,661.34
|
-3,805.21
|
-11,150.42
|
-2,616.93
|
-1,271.72
|
-1,771.55
|
-607.49
|
-4,687.42
|
Net Income after Extraordinary Items and Discontinued Operations
|
60.62
|
674.83
|
-6,441.67
|
-9,661.34
|
-3,805.21
|
-11,150.42
|
-2,616.93
|
-1,271.72
|
-1,771.55
|
-607.49
|
-4,687.42
|
Non-Controlling/Minority Interests
|
-96.05
|
-34.94
|
-806.09
|
1,002.97
|
366.30
|
492.13
|
283.01
|
208.27
|
334.56
|
156.32
|
371.66
|
Net Income after Non-Controlling/Minority Interests
|
-35.42
|
639.89
|
-7,247.76
|
-8,658.37
|
-3,438.91
|
-10,658.29
|
-2,333.92
|
-1,063.45
|
-1,436.99
|
-451.17
|
-4,315.76
|
Net Income Available to Common Stockholders
|
-35.42
|
639.89
|
-7,247.76
|
-8,658.37
|
-3,438.91
|
-10,658.29
|
-2,333.92
|
-1,063.45
|
-1,436.99
|
-451.17
|
-4,315.76
|
Diluted Net Income Available to Common Stockholders
|
-35.42
|
639.89
|
-7,247.76
|
-8,658.37
|
-3,438.91
|
-10,658.29
|
-2,333.92
|
-1,063.45
|
-1,436.99
|
-451.17
|
-4,315.76
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0
|
–
|
0
|
Earnings from Equity Interest
|
3.770
|
-0.020
|
-0.020
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.81
|
73.79
|
73.81
|
Diluted Weighted Average Shares Outstanding
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.79
|
73.81
|
73.79
|
73.81
|
Total Dividend Per Share
|
0.200
|
0.100
|
0.100
|
0.100
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|