GAIL (India) Ltd

532155

Overview

    • Equity Style Box

      Large Blend

    • Sector

      Utilities

    • Industry

      Utilities - Regulated Gas

    • Day Range

      179.90 – 186.90

    • Year Range

      150.60 – 246.35

    • Market Cap

      1.2249 Tril

    • Volume / Avg

      300.9 k / 481.0 k

    • Price / Sales

      0.87

    • Price / Book

      1.43

    • Price / Earnings

      9.66

    • Forward Div Yield

      3.56%

    • Trailing Div Yield

      3.56%

Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (22% Discount)
Fair ValueQ235.42UncertaintyHigh
Close Price182.75Mar 31, 2025
After Hours: ₹ 186.30 0.00 | 0.00%
₹ 186.30
Price Up by 3.55 | 1.94 %
Trading Information Business Description
Previous Close
182.75
Day Range
179.90 – 186.90
Year Range
150.60 – 246.35
Bid / Ask
—
Market Cap
1.2 Tril
Volume / Average
300.9 k / 481.0 k
Beta (5-Year)
1.35
Shares Outstanding
6,575.08 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
83,129.10
78,094.60
95,020.60
107,877.30
132,001.10
122,064
109,028.20
191,974.60
106,382.80
181,831.70
196,606.10
-40,274.10
-45,088.70
-41,239.10
-40,746.50
-48,556.30
-50,707.50
-54,460.90
-60,584.10
-57,698.70
-71,054.10
-77,177.70
42,855
33,005.90
53,781.50
67,130.80
83,444.80
71,356.50
54,567.30
131,390.50
48,684.10
110,777.60
119,428.40
2,068.60
-2,083.50
3,795.60
2,101.10
14,867.10
32,932.90
22,687.20
23,244.70
23,879.70
15,172.50
40,119.40
44,923.60
30,922.40
57,573
69,231.90
98,311.90
104,289.40
77,254.50
154,635.20
72,563.80
125,950.10
159,547.80
-14,209.20
-10,441
-18,093.60
-21,228.50
-32,784.20
-9,143
-15,826.30
-31,598.90
-16,604.90
-26,922
-35,232.10
31,595.60
21,564.80
33,739.20
48,003.40
65,527.70
95,146.40
61,428.20
123,036.30
55,958.90
99,028.10
124,315.70
31,595.60
21,564.80
33,739.20
48,050.50
65,527.70
95,146.40
61,428.20
123,036.30
55,958.90
99,028.10
124,315.70
4.900
951.40
-57.60
-59.80
-70.30
-925.90
-64.70
-475.60
201.10
-35.90
-48.20
31,600.50
22,516.20
33,681.60
47,990.70
65,457.40
94,220.50
61,363.50
122,560.70
56,160
98,992.20
124,267.50
31,600.50
22,516.20
33,681.60
47,990.70
65,457.40
94,220.50
61,363.50
122,560.70
56,160
98,992.20
124,267.50
31,600.50
22,516.20
33,681.60
47,990.70
65,457.40
94,220.50
61,363.50
122,560.70
56,160
98,992.20
124,267.50
—
—
—
—
—
—
—
—
—
—
—
—
—
—
47.10
0
—
—
—
—
—
—
881.20
1,083.40
-5,740.20
—
—
—
—
—
—
—
—
6,765.21
6,765.21
6,765.21
6,765.21
6,765.21
6,765.21
6,762.35
6,660.58
6,594.07
6,575.10
6,573.07
6,765.21
6,765.21
6,765.21
6,765.21
6,765.21
6,765.21
6,762.35
6,660.58
6,594.07
6,575.10
6,573.07
1.669
1.031
2.156
2.588
2.563
4.857
1.667
7.667
4.667
5.500
5.500
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 83,129.10 78,094.60 95,020.60 107,877.30 132,001.10 122,064 109,028.20 191,974.60 106,382.80 181,831.70 196,606.10
Operating Income/Expenses -40,274.10 -45,088.70 -41,239.10 -40,746.50 -48,556.30 -50,707.50 -54,460.90 -60,584.10 -57,698.70 -71,054.10 -77,177.70
Total Operating Profit/Loss 42,855 33,005.90 53,781.50 67,130.80 83,444.80 71,356.50 54,567.30 131,390.50 48,684.10 110,777.60 119,428.40
Non-Operating Income/Expense, Total 2,068.60 -2,083.50 3,795.60 2,101.10 14,867.10 32,932.90 22,687.20 23,244.70 23,879.70 15,172.50 40,119.40
Pretax Income 44,923.60 30,922.40 57,573 69,231.90 98,311.90 104,289.40 77,254.50 154,635.20 72,563.80 125,950.10 159,547.80
Provision for Income Tax -14,209.20 -10,441 -18,093.60 -21,228.50 -32,784.20 -9,143 -15,826.30 -31,598.90 -16,604.90 -26,922 -35,232.10
Net Income before Extraordinary Items and Discontinued Operations 31,595.60 21,564.80 33,739.20 48,003.40 65,527.70 95,146.40 61,428.20 123,036.30 55,958.90 99,028.10 124,315.70
Net Income after Extraordinary Items and Discontinued Operations 31,595.60 21,564.80 33,739.20 48,050.50 65,527.70 95,146.40 61,428.20 123,036.30 55,958.90 99,028.10 124,315.70
Non-Controlling/Minority Interests 4.900 951.40 -57.60 -59.80 -70.30 -925.90 -64.70 -475.60 201.10 -35.90 -48.20
Net Income after Non-Controlling/Minority Interests 31,600.50 22,516.20 33,681.60 47,990.70 65,457.40 94,220.50 61,363.50 122,560.70 56,160 98,992.20 124,267.50
Net Income Available to Common Stockholders 31,600.50 22,516.20 33,681.60 47,990.70 65,457.40 94,220.50 61,363.50 122,560.70 56,160 98,992.20 124,267.50
Diluted Net Income Available to Common Stockholders 31,600.50 22,516.20 33,681.60 47,990.70 65,457.40 94,220.50 61,363.50 122,560.70 56,160 98,992.20 124,267.50
Income Statement Supplemental Section – – – – – – – – – – –
Discontinued Operations – – – 47.10 0 – – – – – –
Earnings from Equity Interest 881.20 1,083.40 -5,740.20 – – – – – – – –
Basic Weighted Average Shares Outstanding 6,765.21 6,765.21 6,765.21 6,765.21 6,765.21 6,765.21 6,762.35 6,660.58 6,594.07 6,575.10 6,573.07
Diluted Weighted Average Shares Outstanding 6,765.21 6,765.21 6,765.21 6,765.21 6,765.21 6,765.21 6,762.35 6,660.58 6,594.07 6,575.10 6,573.07
Total Dividend Per Share 1.669 1.031 2.156 2.588 2.563 4.857 1.667 7.667 4.667 5.500 5.500

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top