| | | | | | | | | | | |
Gross Profit
|
3,417.30
|
2,858.80
|
2,895.30
|
2,815.60
|
2,999.40
|
3,342
|
705.40
|
973.40
|
839.50
|
907.20
|
957.60
|
Operating Income/Expenses
|
-3,981.10
|
-3,446.20
|
-1,461
|
-1,296.70
|
-1,587.50
|
-1,748.30
|
-1,189.50
|
-1,317.70
|
-1,422.40
|
-1,563
|
-1,292.10
|
Total Operating Profit/Loss
|
-563.80
|
-587.40
|
1,434.30
|
1,518.90
|
1,411.90
|
1,593.70
|
-484.10
|
-344.30
|
-582.90
|
-655.80
|
-334.50
|
Non-Operating Income/Expense, Total
|
-8,801.40
|
-8,472.30
|
-408.50
|
-724.10
|
-620.80
|
-779.10
|
3,292.40
|
-187.60
|
626.70
|
-2,183.80
|
-300.30
|
Pretax Income
|
-9,365.20
|
-9,059.70
|
1,025.80
|
794.80
|
791.10
|
814.60
|
2,808.30
|
-541
|
43.80
|
-2,839.60
|
-634.90
|
Provision for Income Tax
|
-395.40
|
-1,533
|
-85.10
|
-83.70
|
-109.60
|
-134.30
|
-230.60
|
-33.90
|
-30.10
|
-143.10
|
-78.30
|
Net Income before Extraordinary Items and Discontinued Operations
|
-9,760.60
|
-10,592.70
|
940.70
|
711.10
|
681.50
|
680.30
|
2,577.70
|
-574.90
|
13.70
|
-2,982.70
|
-713.20
|
Net Income after Extraordinary Items and Discontinued Operations
|
-9,760.60
|
-17,154.20
|
940.70
|
711.10
|
681.50
|
680.30
|
3,911.60
|
-574.90
|
13.70
|
-2,982.70
|
-713.20
|
Non-Controlling/Minority Interests
|
-2.100
|
28.70
|
6.600
|
-7.100
|
-9
|
-4.200
|
–
|
0
|
0
|
0
|
0
|
Net Income after Non-Controlling/Minority Interests
|
-9,762.70
|
-17,125.50
|
947.30
|
704
|
672.50
|
676.10
|
3,911.60
|
-574.90
|
13.70
|
-2,982.70
|
-713.20
|
Net Income Available to Common Stockholders
|
-9,762.70
|
-17,125.50
|
947.30
|
704
|
672.50
|
676.10
|
3,911.60
|
-574.90
|
13.70
|
-2,982.70
|
-713.20
|
Diluted Net Income Available to Common Stockholders
|
-9,762.70
|
-17,125.50
|
947.30
|
704
|
672.50
|
676.10
|
3,911.60
|
-574.90
|
13.70
|
-2,982.70
|
-713.20
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
–
|
1,333.90
|
0
|
–
|
–
|
0
|
Extraordinary Items
|
–
|
-6,561.50
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
58.21
|
62.27
|
122.35
|
161.41
|
161.59
|
161.66
|
161.67
|
167.34
|
168.36
|
168.65
|
169.22
|
Diluted Weighted Average Shares Outstanding
|
58.21
|
62.27
|
122.35
|
161.41
|
161.59
|
161.66
|
161.67
|
167.34
|
168.36
|
168.65
|
169.22
|
Reported Normalized Basic EPS
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Diluted EPS
|
-52.90
|
-169.60
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|