Garnet Construction Ltd

526727

Summary

Fair Value Assessment
Undervalued (22% Discount)
Fair ValueQ30.71UncertaintyHigh
Close Price23.89Mar 31, 2025
24.00
Price Up by 0.11 | 0.46 %
Previous Close
23.89
Day Range
23.53 – 24.28
Year Range
21.42 – 57.15
Bid / Ask
23.90 × 24
Market Cap
332.3 Mil
Volume / Average
950.0 / 13.4 k
Beta
Shares Outstanding
13.90 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Non-Controlling/Minority Interests
Earnings from Equity Interest
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
85.78
83.23
57.84
57.11
44.53
186.48
261.76
18.80
17.49
17.71
106.78
-34.54
-32.57
-26.06
-28.98
-36.76
-65.99
-101.35
-34.77
-34.22
-40.12
-45.30
51.23
50.67
31.78
28.13
7.770
120.48
160.41
-15.97
-16.73
-22.41
61.48
-26.05
-21.77
-15.93
-13.73
3.800
-23.07
9.540
23.09
21.30
63.36
16.46
25.18
28.90
15.86
14.40
11.57
97.41
169.95
7.120
4.570
40.94
77.93
-18.59
-7.510
-2.510
-2.460
-3.460
-28.47
-43.47
-2.020
-1.650
-11.54
-24.74
6.600
21.39
13.35
11.94
8.110
68.94
126.48
5.100
2.920
29.40
53.20
6.600
21.39
13.35
11.94
8.110
68.94
126.48
5.100
2.920
29.40
53.20
6.600
21.55
13.42
12.04
8.110
68.94
126.48
5.100
2.920
29.40
53.20
6.600
21.55
13.42
12.04
8.110
68.94
126.48
5.100
2.920
29.40
53.20
6.600
21.55
13.42
12.04
8.110
68.94
126.48
5.100
2.920
29.40
53.20
0
0.160
0.080
0.100
0
0
14.04
13.90
13.90
13.90
13.90
13.90
13.90
13.90
13.90
13.90
13.93
14.04
13.90
13.90
13.90
13.90
13.90
13.90
13.90
13.90
13.90
13.93
0
0.470
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 85.78 83.23 57.84 57.11 44.53 186.48 261.76 18.80 17.49 17.71 106.78
Operating Income/Expenses -34.54 -32.57 -26.06 -28.98 -36.76 -65.99 -101.35 -34.77 -34.22 -40.12 -45.30
Total Operating Profit/Loss 51.23 50.67 31.78 28.13 7.770 120.48 160.41 -15.97 -16.73 -22.41 61.48
Non-Operating Income/Expense, Total -26.05 -21.77 -15.93 -13.73 3.800 -23.07 9.540 23.09 21.30 63.36 16.46
Pretax Income 25.18 28.90 15.86 14.40 11.57 97.41 169.95 7.120 4.570 40.94 77.93
Provision for Income Tax -18.59 -7.510 -2.510 -2.460 -3.460 -28.47 -43.47 -2.020 -1.650 -11.54 -24.74
Net Income before Extraordinary Items and Discontinued Operations 6.600 21.39 13.35 11.94 8.110 68.94 126.48 5.100 2.920 29.40 53.20
Net Income after Extraordinary Items and Discontinued Operations 6.600 21.39 13.35 11.94 8.110 68.94 126.48 5.100 2.920 29.40 53.20
Net Income after Non-Controlling/Minority Interests 6.600 21.55 13.42 12.04 8.110 68.94 126.48 5.100 2.920 29.40 53.20
Net Income Available to Common Stockholders 6.600 21.55 13.42 12.04 8.110 68.94 126.48 5.100 2.920 29.40 53.20
Diluted Net Income Available to Common Stockholders 6.600 21.55 13.42 12.04 8.110 68.94 126.48 5.100 2.920 29.40 53.20
Income Statement Supplemental Section
Non-Controlling/Minority Interests 0 0.160 0.080 0.100
Earnings from Equity Interest 0
Extraordinary Items 0
Basic Weighted Average Shares Outstanding 14.04 13.90 13.90 13.90 13.90 13.90 13.90 13.90 13.90 13.90 13.93
Diluted Weighted Average Shares Outstanding 14.04 13.90 13.90 13.90 13.90 13.90 13.90 13.90 13.90 13.90 13.93
Reported Normalized Basic EPS 0
Reported Normalized Diluted EPS 0.470

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top