| | | | | | | | | | | |
Gross Profit
|
27,986.20
|
27,874.50
|
24,202
|
19,264.50
|
16,956
|
12,963.50
|
10,966.80
|
8,801.60
|
7,076.50
|
6,103.40
|
5,577.40
|
Operating Income/Expenses
|
-44,955.10
|
-44,922.50
|
-45,184.50
|
-39,221.70
|
-38,720.50
|
-35,539.20
|
-18,724.60
|
-18,013.60
|
-17,469.40
|
-16,790.10
|
-15,307.10
|
Total Operating Profit/Loss
|
-16,968.90
|
-17,048
|
-20,982.50
|
-19,957.20
|
-21,764.50
|
-22,575.70
|
-7,757.80
|
-9,212
|
-10,392.90
|
-10,686.70
|
-9,729.70
|
Non-Operating Income/Expense, Total
|
-12,104.20
|
-11,142.40
|
-8,413.30
|
-9,777
|
-12,107.50
|
-14,350.90
|
-16,834.30
|
-16,789.40
|
-18,763.30
|
-21,990
|
-23,107.30
|
Pretax Income
|
-29,073.30
|
-28,190.40
|
-29,395.60
|
-29,734.50
|
-33,872
|
-36,926.60
|
-24,591.90
|
-26,002.10
|
-29,156.10
|
-32,677.10
|
-32,837.40
|
Provision for Income Tax
|
-28.40
|
4,908.10
|
35.10
|
0
|
-8.800
|
-10.70
|
-20.70
|
-29.10
|
5
|
1.900
|
1.900
|
Net Income before Extraordinary Items and Discontinued Operations
|
-29,101.70
|
-23,282.30
|
-29,360.50
|
-29,734.50
|
-33,880.70
|
-36,937.30
|
-24,612.60
|
-26,031.20
|
-29,151.10
|
-32,675.20
|
-32,835.50
|
Discontinued Operations
|
–
|
3,159.90
|
0
|
4.200
|
0
|
–
|
–
|
–
|
0
|
0
|
0
|
Net Income after Extraordinary Items and Discontinued Operations
|
-29,011.60
|
-20,122.40
|
-29,360.50
|
-29,730.30
|
-33,880.70
|
-36,937.30
|
-24,612.60
|
-26,031.20
|
-29,151.10
|
-32,675.20
|
-32,835.50
|
Net Income after Non-Controlling/Minority Interests
|
-29,011.60
|
-20,122.40
|
-29,360.50
|
-29,730.30
|
-33,880.70
|
-36,937.30
|
-24,612.60
|
-26,031.20
|
-29,151.10
|
-32,675.20
|
-32,835.50
|
Net Income Available to Common Stockholders
|
-29,011.60
|
-20,122.40
|
-29,360.50
|
-29,730.30
|
-33,880.70
|
-36,937.30
|
-24,612.60
|
-26,031.20
|
-29,151.10
|
-32,675.20
|
-32,835.50
|
Diluted Net Income Available to Common Stockholders
|
-29,011.60
|
-20,122.40
|
-29,360.50
|
-29,730.30
|
-33,880.70
|
-36,937.30
|
-24,612.60
|
-26,031.20
|
-29,151.10
|
-32,675.20
|
-32,835.50
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other Net of Taxes Adjustments
|
90.10
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
630
|
630.01
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630.05
|
Diluted Weighted Average Shares Outstanding
|
630
|
630.01
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630
|
630.05
|