| | | | | | | | | | | |
Gross Profit
|
8,372.84
|
8,032.75
|
8,654.99
|
9,280.95
|
11,246.86
|
12,228.46
|
15,799.71
|
17,036.73
|
16,316.97
|
18,652.07
|
20,836.50
|
Operating Income/Expenses
|
-7,149.71
|
-7,664.11
|
-7,990.28
|
-8,159.03
|
-9,319.91
|
-9,923.89
|
-12,487.01
|
-14,770.27
|
-14,841.03
|
-16,571.70
|
-18,720.54
|
Total Operating Profit/Loss
|
1,223.13
|
368.64
|
664.72
|
1,121.92
|
1,926.95
|
2,304.57
|
3,312.69
|
2,266.46
|
1,475.94
|
2,080.37
|
2,115.96
|
Non-Operating Income/Expense, Total
|
53.57
|
79.35
|
-5.690
|
169.58
|
-45.38
|
58.84
|
128.93
|
439
|
-62.90
|
-260.82
|
-210.38
|
Pretax Income
|
1,276.70
|
447.99
|
659.03
|
1,291.50
|
1,881.57
|
2,363.42
|
3,441.63
|
2,705.46
|
1,413.05
|
1,819.55
|
1,905.58
|
Provision for Income Tax
|
-245.04
|
-49.75
|
-81.35
|
-166.83
|
-339.87
|
-460.84
|
-724.09
|
-334.34
|
-361.67
|
-552.20
|
-504.60
|
Net Income before Extraordinary Items and Discontinued Operations
|
1,031.66
|
398.24
|
577.67
|
1,124.66
|
1,541.70
|
1,902.57
|
2,717.53
|
2,371.12
|
1,051.38
|
1,267.35
|
1,400.98
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,031.66
|
398.24
|
577.67
|
1,124.66
|
1,541.70
|
1,902.57
|
2,717.53
|
2,371.12
|
1,051.38
|
1,267.35
|
1,400.98
|
Non-Controlling/Minority Interests
|
-0.010
|
-0.080
|
-0.380
|
–
|
–
|
–
|
0.290
|
6
|
-1.760
|
11.80
|
6.140
|
Net Income after Non-Controlling/Minority Interests
|
1,031.65
|
398.17
|
577.29
|
1,124.66
|
1,541.70
|
1,902.57
|
2,717.82
|
2,377.11
|
1,049.62
|
1,279.15
|
1,407.12
|
Net Income Available to Common Stockholders
|
1,031.65
|
398.17
|
577.29
|
1,124.66
|
1,541.70
|
1,902.57
|
2,717.82
|
2,377.11
|
1,049.62
|
1,279.15
|
1,407.12
|
Diluted Net Income Available to Common Stockholders
|
1,031.65
|
398.17
|
577.29
|
1,124.66
|
1,541.70
|
1,902.57
|
2,717.82
|
2,377.11
|
1,049.62
|
1,279.15
|
1,407.12
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
161.16
|
162.30
|
162.65
|
162.77
|
163.08
|
162.21
|
162.04
|
163.29
|
164.32
|
165.22
|
165.65
|
Diluted Weighted Average Shares Outstanding
|
162.50
|
162.30
|
162.65
|
167.37
|
168.16
|
164.25
|
166.55
|
166.95
|
166.81
|
168.46
|
168.46
|
Total Dividend Per Share
|
0.480
|
–
|
–
|
–
|
1
|
2.400
|
8.848
|
6
|
6
|
6
|
6
|