| | | | | | | | | | | |
Gross Profit
|
3,657.74
|
4,586.44
|
2,651.89
|
1,972.90
|
1,325.80
|
1,279.73
|
408.44
|
1,287.33
|
2,035
|
2,582.70
|
3,303.60
|
Operating Income/Expenses
|
-3,565.19
|
-4,395.08
|
-2,644.80
|
-2,341.79
|
-2,248.47
|
-1,507.84
|
-1,066.13
|
-1,280.41
|
-1,868.41
|
-2,150.80
|
-2,537.30
|
Total Operating Profit/Loss
|
92.55
|
191.36
|
7.090
|
-368.89
|
-922.68
|
-228.10
|
-657.69
|
6.930
|
166.59
|
431.90
|
766.30
|
Non-Operating Income/Expense, Total
|
158.25
|
-2.970
|
-76.26
|
-50.59
|
-878.03
|
94.51
|
-255.43
|
308.16
|
232.03
|
358.50
|
8.800
|
Pretax Income
|
250.80
|
188.39
|
-69.17
|
-419.48
|
-1,800.70
|
-133.59
|
-913.12
|
315.08
|
398.62
|
790.40
|
775.10
|
Provision for Income Tax
|
-12.41
|
-17.15
|
47.72
|
1.700
|
0
|
-3.490
|
-26.57
|
-28.53
|
-27.95
|
197.10
|
304.50
|
Net Income before Extraordinary Items and Discontinued Operations
|
238.39
|
171.24
|
-21.45
|
-417.78
|
-1,800.70
|
-137.08
|
-939.68
|
286.56
|
370.68
|
987.50
|
1,079.60
|
Net Income after Extraordinary Items and Discontinued Operations
|
238.39
|
171.24
|
-21.45
|
-417.78
|
-1,800.70
|
-137.08
|
-939.68
|
286.56
|
370.68
|
987.50
|
1,079.60
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
0
|
0
|
0
|
0
|
1.070
|
1.120
|
0
|
-1.200
|
Net Income after Non-Controlling/Minority Interests
|
238.39
|
171.24
|
-21.45
|
-417.78
|
-1,800.70
|
-137.08
|
-939.68
|
287.63
|
371.80
|
987.50
|
1,080.80
|
Net Income Available to Common Stockholders
|
238.39
|
171.24
|
-21.45
|
-417.78
|
-1,800.70
|
-137.08
|
-939.68
|
287.63
|
371.80
|
987.50
|
1,080.80
|
Diluted Net Income Available to Common Stockholders
|
238.39
|
171.24
|
-21.45
|
-417.78
|
-1,800.70
|
-137.08
|
-939.68
|
287.63
|
371.80
|
987.50
|
1,080.80
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
–
|
–
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Extraordinary Items
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
69.56
|
69.56
|
69.56
|
69.56
|
69.56
|
69.56
|
69.57
|
69.96
|
70.46
|
70.94
|
71.54
|
Diluted Weighted Average Shares Outstanding
|
69.56
|
69.56
|
69.56
|
69.56
|
69.56
|
69.56
|
69.57
|
70.13
|
71.05
|
71.81
|
71.97
|
Total Dividend Per Share
|
0.600
|
0.600
|
0.600
|
0.400
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|