| | | | | | | | | | | |
Gross Profit
|
3,870.64
|
4,100.43
|
4,121.63
|
4,865.47
|
5,731.48
|
5,222.33
|
5,624.33
|
7,374.77
|
5,785.13
|
4,857.48
|
3,851.38
|
Operating Income/Expenses
|
-3,952.17
|
-3,677.70
|
-3,748.23
|
-4,223.76
|
-4,353.82
|
-4,214.23
|
-4,224.36
|
-5,569.12
|
-6,040.23
|
-5,785
|
-5,755.50
|
Total Operating Profit/Loss
|
-81.53
|
422.73
|
373.40
|
641.71
|
1,377.66
|
1,008.10
|
1,399.97
|
1,805.65
|
-255.10
|
-927.52
|
-1,904.12
|
Non-Operating Income/Expense, Total
|
-473.53
|
-457.44
|
-582.51
|
-138.48
|
-885.60
|
-3,441.50
|
-324.56
|
-2,532.71
|
-472.50
|
-339.82
|
-265.62
|
Pretax Income
|
-555.06
|
-32.83
|
-209.11
|
503.23
|
492.06
|
-2,433.40
|
1,070.28
|
-727.06
|
-727.60
|
-1,267.33
|
-2,169.73
|
Provision for Income Tax
|
123.54
|
4.410
|
48.52
|
-224.85
|
-360.32
|
-277.75
|
-312.87
|
-450.10
|
39.57
|
283.09
|
588.99
|
Net Income before Extraordinary Items and Discontinued Operations
|
-431.52
|
-28.42
|
-160.59
|
278.38
|
131.74
|
-2,711.15
|
757.41
|
-1,177.16
|
-688.03
|
-984.24
|
-1,580.74
|
Net Income after Extraordinary Items and Discontinued Operations
|
-431.52
|
-28.42
|
-160.59
|
278.38
|
-63.19
|
-2,711.15
|
757.41
|
-1,177.16
|
-688.03
|
-984.24
|
-1,580.74
|
Net Income after Non-Controlling/Minority Interests
|
-466.51
|
-69.19
|
-196.96
|
197.69
|
-71.49
|
-2,711.15
|
757.41
|
-1,177.16
|
-688.03
|
-984.24
|
-1,580.74
|
Net Income Available to Common Stockholders
|
-466.51
|
-69.19
|
-196.96
|
197.69
|
-71.49
|
-2,711.15
|
757.41
|
-1,177.16
|
-688.03
|
-984.24
|
-1,580.74
|
Diluted Net Income Available to Common Stockholders
|
-466.51
|
-69.19
|
-196.96
|
197.69
|
-71.49
|
-2,711.15
|
757.41
|
-1,177.16
|
-688.03
|
-984.24
|
-1,580.74
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
0
|
-194.93
|
0
|
0
|
–
|
–
|
–
|
–
|
Non-Controlling/Minority Interests
|
-34.99
|
-38.89
|
-36.37
|
-80.69
|
-8.300
|
0
|
0
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
362.15
|
465.74
|
470.79
|
470.79
|
470.79
|
470.79
|
470.79
|
567.39
|
625.43
|
625.43
|
626.11
|
Diluted Weighted Average Shares Outstanding
|
362.15
|
465.74
|
470.79
|
470.79
|
470.79
|
470.79
|
509.34
|
575.12
|
632.17
|
629.66
|
630.34
|
Total Dividend Per Share
|
–
|
–
|
0.150
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Basic EPS
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Diluted EPS
|
-1.290
|
-0.020
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|