| | | | | | | | | | | |
Gross Profit
|
222,202
|
263,444.80
|
302,958.80
|
347,817.30
|
398,569.90
|
469,453.80
|
477,758.50
|
559,339.50
|
650,461.50
|
730,868.70
|
801,440.40
|
Operating Income/Expenses
|
-147,096.90
|
-168,847.40
|
-213,943.70
|
-228,294.30
|
-250,325
|
-313,675.90
|
-322,473
|
-365,796.80
|
-455,446.70
|
-513,557.90
|
-568,480.50
|
Total Operating Profit/Loss
|
75,105.10
|
94,597.40
|
89,015.10
|
119,523
|
148,244.90
|
155,777.90
|
155,285.50
|
193,542.70
|
195,014.80
|
217,310.80
|
232,959.90
|
Non-Operating Income/Expense, Total
|
-2,932.70
|
-13,730.90
|
-141.50
|
-3,131.40
|
-2,435.70
|
-21,468.40
|
-32,927.50
|
-49,430.10
|
-23,924.50
|
-12,139.70
|
-13,093.80
|
Pretax Income
|
72,172.40
|
80,866.50
|
88,873.60
|
116,391.60
|
145,809.20
|
134,309.50
|
122,358
|
144,107.30
|
171,090.30
|
205,171.10
|
219,866.10
|
Provision for Income Tax
|
-22,835.60
|
-25,486.60
|
-20,065.90
|
-31,988.70
|
-43,433.40
|
-32,632
|
-40,108.20
|
-42,166.10
|
-44,841.60
|
-49,473.90
|
-54,291.20
|
Earnings from Equity Interest
|
21.40
|
-25.10
|
-3,952.70
|
-4,358.60
|
-210
|
719.60
|
144
|
1,281.90
|
-942.50
|
-226.20
|
-268.10
|
Net Income before Extraordinary Items and Discontinued Operations
|
49,358.20
|
55,354.80
|
64,855
|
80,044.30
|
102,165.80
|
102,397.10
|
82,393.80
|
103,223.10
|
125,306.20
|
155,471
|
165,306.80
|
Net Income after Extraordinary Items and Discontinued Operations
|
49,358.20
|
55,354.80
|
64,855
|
80,044.30
|
102,165.80
|
108,942.80
|
129,212.80
|
104,192.40
|
125,306.20
|
155,471
|
165,306.80
|
Non-Controlling/Minority Interests
|
-1,710
|
-4,449.50
|
-4,442.70
|
-6,345.70
|
-13,114.50
|
-13,452.50
|
-13,383.50
|
-17,499.10
|
-20,599
|
-24,879.90
|
-25,947.10
|
Net Income after Non-Controlling/Minority Interests
|
47,648.20
|
50,905.30
|
60,412.30
|
73,698.60
|
89,051.30
|
95,490.30
|
115,829.30
|
86,693.30
|
104,707.20
|
130,591.10
|
139,359.70
|
Net Income Available to Common Stockholders
|
47,648.20
|
50,905.30
|
60,412.30
|
73,698.60
|
89,051.30
|
95,490.30
|
115,829.30
|
86,693.30
|
104,707.20
|
130,591.10
|
139,359.70
|
Diluted Net Income Available to Common Stockholders
|
47,648.20
|
50,905.30
|
60,412.30
|
73,698.60
|
89,051.30
|
95,490.30
|
115,829.30
|
86,693.30
|
104,707.20
|
130,591.10
|
139,359.70
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
6,545.70
|
82,379.20
|
0
|
–
|
–
|
–
|
Extraordinary Items
|
–
|
–
|
–
|
–
|
–
|
–
|
-35,560.20
|
969.30
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
1,392.52
|
1,396.14
|
1,398.52
|
1,400.61
|
1,402.09
|
1,403.37
|
1,404.15
|
1,404.75
|
1,405.26
|
1,389.82
|
1,374.99
|
Diluted Weighted Average Shares Outstanding
|
1,401.85
|
1,402.69
|
1,403.26
|
1,404.18
|
1,404.54
|
1,405.22
|
1,405.57
|
1,406.29
|
1,406.44
|
1,391.05
|
1,375.96
|
Total Dividend Per Share
|
9.500
|
10.83
|
12.17
|
28
|
16
|
28
|
26
|
18
|
22
|
30
|
28
|
Reported Normalized Basic EPS
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Diluted EPS
|
33.99
|
36.29
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|