| | | | | | | | | | | |
Gross Profit
|
12.08
|
13.96
|
17.87
|
38.53
|
28.28
|
41.10
|
51.97
|
91.22
|
47.29
|
57.32
|
44.16
|
Operating Income/Expenses
|
-16.08
|
-19.85
|
-19.99
|
-35.64
|
-30.02
|
-38.08
|
-50.80
|
-92.94
|
-49.62
|
-56.84
|
-47.73
|
Total Operating Profit/Loss
|
-4
|
-5.890
|
-2.120
|
2.890
|
-1.740
|
3.020
|
1.170
|
-1.720
|
-2.340
|
0.480
|
-3.570
|
Non-Operating Income/Expense, Total
|
0.490
|
1.120
|
0.400
|
1.110
|
1.880
|
2.830
|
4.420
|
4.670
|
3.520
|
2.290
|
3.990
|
Pretax Income
|
-3.520
|
-4.770
|
-1.720
|
4
|
1.650
|
5.850
|
5.580
|
6.060
|
1.180
|
2.760
|
0.420
|
Provision for Income Tax
|
1.100
|
1.660
|
0.200
|
-1.270
|
-0.290
|
-0.190
|
-1.180
|
-2.950
|
-0.400
|
-0.720
|
-3.420
|
Net Income before Extraordinary Items and Discontinued Operations
|
-2.420
|
-3.110
|
-1.520
|
2.740
|
1.360
|
5.660
|
4.400
|
3.110
|
0.780
|
2.040
|
-3
|
Net Income after Extraordinary Items and Discontinued Operations
|
-2.420
|
-3.110
|
-1.520
|
2.740
|
1.360
|
5.660
|
4.400
|
3.110
|
0.780
|
2.040
|
-3
|
Net Income after Non-Controlling/Minority Interests
|
-2.420
|
-3.110
|
-1.520
|
2.740
|
1.360
|
5.660
|
4.400
|
3.110
|
0.780
|
2.040
|
-3
|
Net Income Available to Common Stockholders
|
-2.420
|
-3.110
|
-1.520
|
2.740
|
1.360
|
5.660
|
4.400
|
3.110
|
0.780
|
2.040
|
-3
|
Diluted Net Income Available to Common Stockholders
|
-2.420
|
-3.110
|
-1.520
|
2.740
|
1.360
|
5.660
|
4.400
|
3.110
|
0.780
|
2.040
|
-3
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
55.64
|
Diluted Weighted Average Shares Outstanding
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
53.74
|
55.64
|