Login To Show Full Chart

Summary

Fair Value Assessment
Overvalued (21% Premium)
Fair ValueQ404.41UncertaintyHigh
Close Price492.35Apr 04, 2025
₹ —
Price Down by — | — %
Chart Data Not Available
Trading Information Business Description

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
55.14
66.72
83.03
109.81
96.52
94.92
97.29
62.59
152.17
233.19
261.68
-68.30
-71.87
-82.56
-92.79
-93.31
-102.38
-100.97
-113.83
-130.14
-152.39
-165.36
-13.15
-5.150
0.470
17.02
3.210
-7.460
-3.680
-51.24
22.03
80.80
96.32
12.13
8.500
7.030
2.460
2.600
6.660
24.72
15.09
0.390
2.220
9.500
-1.020
3.350
7.500
19.47
5.820
-0.810
21.04
-36.15
22.42
83.02
105.82
1.660
-1.010
-2.640
-6.500
-1.470
0.840
-5
9.810
-5.610
-20.98
-27.01
0.640
2.340
4.860
12.98
4.350
0.030
16.04
-26.34
16.81
62.04
78.81
0.640
2.340
4.860
12.98
4.350
0.030
16.04
-26.34
16.81
62.04
78.81
-0.020
-0.010
-0.010
0.010
-0.010
0
-0.010
0
0
0.010
0.010
0.610
2.330
4.850
12.98
4.340
0.030
16.03
-26.34
16.81
62.05
78.82
0.610
2.330
4.850
12.98
4.340
0.030
16.03
-26.34
16.81
62.05
78.82
0.610
2.330
4.850
12.98
4.340
0.030
16.03
-26.34
16.81
62.05
78.82
—
—
—
—
—
—
—
—
—
—
—
7.220
7.220
7.220
7.220
7.220
7.220
7.220
7.220
7.220
7.250
7.550
7.220
7.220
7.220
7.220
7.220
7.220
7.220
7.220
7.220
7.250
7.550
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 55.14 66.72 83.03 109.81 96.52 94.92 97.29 62.59 152.17 233.19 261.68
Operating Income/Expenses -68.30 -71.87 -82.56 -92.79 -93.31 -102.38 -100.97 -113.83 -130.14 -152.39 -165.36
Total Operating Profit/Loss -13.15 -5.150 0.470 17.02 3.210 -7.460 -3.680 -51.24 22.03 80.80 96.32
Non-Operating Income/Expense, Total 12.13 8.500 7.030 2.460 2.600 6.660 24.72 15.09 0.390 2.220 9.500
Pretax Income -1.020 3.350 7.500 19.47 5.820 -0.810 21.04 -36.15 22.42 83.02 105.82
Provision for Income Tax 1.660 -1.010 -2.640 -6.500 -1.470 0.840 -5 9.810 -5.610 -20.98 -27.01
Net Income before Extraordinary Items and Discontinued Operations 0.640 2.340 4.860 12.98 4.350 0.030 16.04 -26.34 16.81 62.04 78.81
Net Income after Extraordinary Items and Discontinued Operations 0.640 2.340 4.860 12.98 4.350 0.030 16.04 -26.34 16.81 62.04 78.81
Non-Controlling/Minority Interests -0.020 -0.010 -0.010 0.010 -0.010 0 -0.010 0 0 0.010 0.010
Net Income after Non-Controlling/Minority Interests 0.610 2.330 4.850 12.98 4.340 0.030 16.03 -26.34 16.81 62.05 78.82
Net Income Available to Common Stockholders 0.610 2.330 4.850 12.98 4.340 0.030 16.03 -26.34 16.81 62.05 78.82
Diluted Net Income Available to Common Stockholders 0.610 2.330 4.850 12.98 4.340 0.030 16.03 -26.34 16.81 62.05 78.82
Income Statement Supplemental Section – – – – – – – – – – –
Basic Weighted Average Shares Outstanding 7.220 7.220 7.220 7.220 7.220 7.220 7.220 7.220 7.220 7.250 7.550
Diluted Weighted Average Shares Outstanding 7.220 7.220 7.220 7.220 7.220 7.220 7.220 7.220 7.220 7.250 7.550

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top