| | | | | | | | | | | |
Gross Profit
|
18,573.17
|
23,851.53
|
23,336.19
|
19,822.38
|
20,855.94
|
23,671.39
|
25,919.12
|
27,430.79
|
22,089.70
|
29,666.80
|
32,179.80
|
Operating Income/Expenses
|
-8,749.70
|
-11,732.76
|
-12,441.89
|
-13,610.05
|
-14,275.62
|
-15,830.99
|
-16,774.63
|
-17,933.50
|
-18,597.20
|
-19,907.90
|
-4,694.30
|
Total Operating Profit/Loss
|
9,823.47
|
12,118.77
|
10,894.30
|
6,212.33
|
6,580.32
|
7,840.40
|
9,144.49
|
9,497.29
|
3,492.50
|
9,758.90
|
27,485.50
|
Non-Operating Income/Expense, Total
|
-2,290.58
|
-1,741.01
|
-5,539.17
|
-382.99
|
-3,710.88
|
-896.49
|
-1,457.47
|
-767.58
|
-473.40
|
-89.40
|
-18,043.20
|
Pretax Income
|
7,532.89
|
10,377.75
|
5,355.13
|
5,596.86
|
2,869.44
|
6,943.91
|
7,687.02
|
8,729.71
|
3,019.10
|
9,669.50
|
9,442.30
|
Provision for Income Tax
|
-2,090.03
|
-3,224.40
|
-1,731.39
|
-1,614.94
|
-607.69
|
-1,700.36
|
-2,179.09
|
-2,662.68
|
-994
|
-2,942.10
|
-3,024.60
|
Net Income before Extraordinary Items and Discontinued Operations
|
5,442.86
|
7,153.35
|
3,623.74
|
3,981.92
|
2,261.75
|
5,243.55
|
5,507.93
|
6,067.03
|
2,025.10
|
6,727.40
|
6,417.70
|
Net Income after Extraordinary Items and Discontinued Operations
|
5,442.86
|
7,153.35
|
3,623.74
|
3,981.92
|
2,261.75
|
5,243.55
|
5,507.93
|
6,067.03
|
2,025.10
|
6,727.40
|
6,417.70
|
Non-Controlling/Minority Interests
|
-44.96
|
-124.70
|
-48.12
|
-132.25
|
-163.44
|
-169.82
|
-111.20
|
-55.44
|
-36.80
|
83.60
|
115.70
|
Net Income after Non-Controlling/Minority Interests
|
5,397.90
|
7,028.65
|
3,575.62
|
3,849.67
|
2,098.31
|
5,073.73
|
5,396.73
|
6,011.59
|
1,988.30
|
6,811
|
6,533.40
|
Net Income Available to Common Stockholders
|
5,397.90
|
7,028.65
|
3,575.62
|
3,849.67
|
2,098.31
|
5,073.73
|
5,396.73
|
6,011.59
|
1,988.30
|
6,811
|
6,533.40
|
Diluted Net Income Available to Common Stockholders
|
5,397.90
|
7,028.65
|
3,575.62
|
3,849.67
|
2,098.31
|
5,073.73
|
5,396.73
|
6,011.59
|
1,988.30
|
6,811
|
6,533.40
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
1,004.15
|
1,004.69
|
1,004.39
|
1,004.72
|
1,004.72
|
1,004.73
|
1,004.73
|
992.76
|
984.23
|
964.75
|
958.27
|
Diluted Weighted Average Shares Outstanding
|
1,004.26
|
1,004.69
|
1,004.39
|
1,004.72
|
1,004.72
|
1,004.73
|
1,004.73
|
992.76
|
984.23
|
964.97
|
959.85
|
Total Dividend Per Share
|
0.600
|
1.460
|
0.050
|
0.650
|
0.650
|
1.300
|
–
|
0.150
|
0.150
|
0.100
|
0.100
|
Reported Normalized Basic EPS
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Diluted EPS
|
5.376
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|